Answered step by step
Verified Expert Solution
Question
1 Approved Answer
On December 31, 20x7, PA. Inc. purchased 90 percent of S Company for 240,000 cash. The Balance Sheet of each corporation just prior to the
On December 31, 20x7, PA. Inc. purchased 90 percent of S Company for 240,000 cash. The Balance Sheet of each corporation just prior to the acquisition is presented below. Additionally, book value and fair value for all of S assets and liabilities are equal, with the exception of Property, plant and equipment, whose fair value is 94,000.
Table 1. Balance sheet before acquisition
P Company | S Company | |
ASSETS | ||
Current assets | ||
Cash | P 340,000 | P 42,000 |
Accounts receivable (net) | 120,000 | 90,000 |
Inventory | 100,000 | 90,000 |
Total current assets | P 560,000 | P 222,000 |
Noncurrent assets | ||
Property, plant and equipment | 530,000 | 84,000 |
TOTAL ASSETS | P 1,090,000 | P 306,000 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Liabilities | ||
Current liabilities | ||
Accounts payable | P 140,000 | P 60,000 |
Accruals | 40,000 | 30,000 |
Total current liabilities | P 180,000 | P 90,000 |
Noncurrent liabilities | ||
Bonds payable | 360,000 | |
Total liabilities | P 540,000 | P 90,000 |
Shareholders' equity | ||
Common stock | P 200,000 | P 110,000 |
Additional paid-in capital | 40,000 | 16,000 |
Retained earnings | 310,000 | 90,000 |
Total shareholders' equity | P 550,000 | P 216,000 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | P 1,090,000 | P 306,000 |
REQUIRED
- Recording the purchase of S Company by P Company.
- What is the implied fair value of S Company?
- Calculate the amount of Goodwill implicit in the purchase.
- What is the amount of non-controlling interest share in S Company at the date of acquisition?
- What is the consolidated depreciation expense to be reflected in the consolidated income statement for 20x8 assuming a 10 year depreciation life for property, plant and equipment?
- Prepare the necessary work paper adjusting entries on the date of purchase.
- Prepare a consolidated Balance Sheet immediately after this acquisition on 12/31/20x7.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started