Question
On December 31, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with
On December 31, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 50,000 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31 of the following year. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money.
Immediately prior to the acquisition, the following data for both firms were available:
Seguros Company outstanding voting shares | ||||
acquired by Pacifica Inc. | 100% | |||
Pacifica Company's $5 par common stock issued | ||||
for acquisition - number of shares | 50,000 | |||
Market value of Pacifica stock at acquisition date | $ 20 | |||
Cash paid by Pacifica when Seguros meets certain goals | $ 130,000 | |||
Fair value of Seguros R & D project | $ 100,000 | |||
Probability that Seguros will meet goals | 50% | |||
Discount rate used to represent time value of money | 4% | |||
Legal fees paid by Pacifica in connection with acquisition | $ 15,000 | |||
Stock issuance costs paid by Pacifica | $ 9,000 | |||
Seguros Company | ||||
Book | Fair | |||
Pacifica, Inc. | Values | Values | ||
Revenues | $ (1,200,000) | |||
Expenses | 875,000 | |||
Net income | $ (325,000) | |||
Retained earnings, 1/1 | $ (950,000) | |||
Net income | (325,000) | |||
Dividends paid | 90,000 | |||
Retained earnings, 12/31 | $ (1,185,000) | |||
Cash | $ 110,000 | $ 85,000 | $ 85,000 | |
Receivables and inventory | 750,000 | 190,000 | 180,000 | |
Property, plant, and equipment | 1,400,000 | 450,000 | 600,000 | |
Trademarks | 300,000 | 160,000 | 200,000 | |
Total assets | $ 2,560,000 | $ 885,000 | ||
Liabilities | $ (500,000) | $ (180,000) | $ (180,000) | |
Common stock | (400,000) | (200,000) | ||
Additional paid-in capital | (475,000) | (70,000) | ||
Retained earnings | (1,185,000) | (435,000) | ||
Total liabilities and equities | $ (2,560,000) | $ (885,000) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started