On December 31, Pacifica, Inc. acquired 100 percent of the voting stock of Seguros Company Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 54,060 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31 of the following year. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money Immediately prior to the acquisition, the following data for both firms were available: Revenues Expenses Net income Retained earnings, 1/1 Net Income Dividends declared Retained earnings, 12/31 Cash Receivables and Inventory Property, plant, and equipment Trademarks Total assets Liabilities Common stock Additional pald-in capital Retained earnings Total liabilities and equities Seguros Seguros Pacifica Book Values Fair Values $(2,050,000) 1,435,000 $ (615,000) $(953,000) (615,000) 90,000 $(1,478,000) $ 162,000 $147,000 $ 147,eee 796,000 88,000 74,600 1,580,000 470,000 651,000 354,000 231.000 275,600 $ 2,892,000 $ 936,000 $ (539,000) $ (190,000) $ (198,000) (400,000) (200,000) (475,000 (70,000) (1,478,000) (468,000 $(2,892,000) $ (936,000) In addition, Pacifica assessed a research and development project under way at Seguros to have a fair value of $118,000. Although not yet recorded on its books, Pacifica paid legal fees of $17100 in connection with the acquisition and $11,500 in stock issue costs a. Prepare Pacifica's entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs. b.&c. Present a worksheet showing the postacquisition column of accounts for Pacifica and the consolidated balance sheet as of the acquisition date Complete this question by entering your answers in the tabs below. Reg A Reg Band Prepare Pacifica's entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs. (Use a 0.961538 present value factor where applicable. If no entry is required for a transaction/events "Ho Journal entry required in the first account field) Pray 1 of 1 1 Next Req Reg B and c Present a worksheet showing the postacquisition column of accounts for Pacifica and the consolidated balance sheet as acquisition date. (For accounts where multiple consolidation entries are required, combine all debit entries into one ama and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and e this amount in the credit column of the worksheet. Round your answers to the nearest whole dollar.) Show le PACIFICA, INC. AND SEGUROS CO. Consolidation Worksheet For Year Ending December 31 Consolidation Entries Accounts Pacifica Seguros Debit Credit Consolidated Totals Revenues Expenses Net income Retained earnings, 1/1 Net income Dividends declared Retained earnings, 12/31 Cash Receivables and Inventory Property, plant and equipment Investment in Seguros Research and development asset Goodwi Trademarks Total assets Labtes Contingent performance obligation Common stock Additional pain capital Reained earnings Totalbies and equities