On Excel, show each cell's calculation for the following:

Depreciation and Taxes Assignment Create a cashflow for the 6 years of this invest in excel - Initial investment of \\( \\$ 14,000 \\) depreciated using MACRS 5 year recovery - Sales Price \\( \\$ 5 / \\) unit - Cost of raw materials \\( \\$ 3 / \\) unit - Sales Volume 4000 units per year increasing at \10 /year - Operating expenses of \\( \\$ 3000 / \\) year - \28 tax rate