Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1 , 2 0 2 2 , Allan Company acquired 8 0 percent of Bond Company. Of Bond's total business fair value, $

On January 1,2022, Allan Company acquired 80 percent of Bond Company. Of Bond's total business fair value, $140,000 was allocated to copyrights with a 20-year remaining life. Subsequently, on January 1,2023, Bond obtained 70 percent of Cole Company's outstanding voting shares. In this second acquisition, $129,000 of Cole's total business fair value was assigned to copyrights that had a remaining life of 12 years. Bond's book value was $540,000 on January 1,2022, and Cole reported a book value of $155,500 on January 1,2023.
Bond has made numerous inventory transfers to Allan since the business combination was formed. Intra-entity gross profits of $30,000 were present in Allan's inventory as of January 1,2024. During the year, $230,000 in additional intra-entity sales were made with $25,300 in Intra-entity gross profits in inventory remaining at the end of the period.
Both Allan and Bond utilized the equity method to account for their investment balances.
Following are the individual financial statements for the companies for 2024 with consolidated totals
AccountsAllan CompanyBond CompanyCole CompanyConsolidated TotalsSales$ (975,000)$ (530,000)$ (279,400)$ (1,554,400)Cost of goods sold530,000255,000104,000654,300Operating expenses301,500136,50098,500554,250Income of subsidiary(146,004)(46,305)00Separate company net income$ (289,504)$ (184,805)$ (76,900)Consolidated net income$ (345,850)Net income attributable to noncontrolling interest (Bond Company)36,501Net income attributable to noncontrolling interest (Cole Company)19,845Net income attributable to Allan Company$ (289,504)Retained earnings, 1/1/24$ (602,400)$ (450,000)$ (115,500)$ (602,400)Net income (above)(289,504)(184,805)(76,900)(289,504)Dividends declared50,00040,00060,00050,000Retained earnings, 12/31/24$ (841,904)$ (594,805)$ (132,400)$ (841,904)Cash and receivables$ 277,600$ 229,375$ 96,400$ 603,375Inventory297,500492,500212,000976,700Investment in Bond Company646,804000Investment in Cole Company0237,93000Property, plant, and equipment450,000377,500271,0001,098,500Copyrights000226,500Total assets$ 1,671,904$ 1,337,305$ 579,400$ 2,905,075Liabilities$ (630,000)$ (622,500)$ (347,000)$ (1,599,500)Common stock(200,000)(120,000)(100,000)(200,000)Retained earnings, 12/31/24(841,904)(594,805)(132,400)(841,904)Noncontrolling interest in Bond Company, 12/31/24000(161,701)Noncontrolling interest in Cole Company, 12/31/24000(101,970)Total liabilities and equities$ (1,671,904)$ (1,337,305)$ (579,400)$ (2,905,075)
Note: Parentheses indicate a credit balance.
Required:
Develop the worksheet entries necessary to derive these reported balances:
1. Prepare Entry *G to recognize the intra-entity gross profit in inventory in 2023.
2. Prepare entry S1 to eliminate stockholders' equity accounts of Cole.
3. Prepare entry S2 to eliminate stockholders' equity accounts of Bond.
4. Prepare entry A to recognize allocations attributed to specific accounts at acquisition date for 2024.
5. Prepare Entry I1 to eliminate the intra-entity income accrual found on Allan's records.
6. Prepare Entry I2 to eliminate the intra-entity income accrual found on Bond's records.
7. Prepare Entry D1 to eliminate the intra entity dividends for Bond.
8. Prepare Entry D2 to eliminate the intra entity dividends for Cole.
9. Prepare Entry E to recognize the current year amortization.
10. Prepare Entry TI to eliminate the intra-entity inventory transfer.
11. Prepare Entry G to defer the ending intra-entity gross profit on the intra-entity transfers.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

9th Edition

978-0470317549, 9780470387085, 047031754X, 470387084, 978-0470533475

More Books

Students also viewed these Accounting questions

Question

=7. What is meant by sensitivity analysis?

Answered: 1 week ago

Question

Describe the IMFs roles and responsibilities.

Answered: 1 week ago