On January 1, 2011, Paar Incorporated paid $38,500 for a 70% interest in Siba Enterprises, at a time when Siba's stockholder's equity consisted of $20,000 in Capital stock and $30,000 in Retained Earnings. The fair values of Siba's assets and liabilities equaled their recorded book values at that time, so any additional amount paid was attributed to goodwill.

In 2011, Siba purchased merchandise from Paar at a price of $6,000. The products originally cost Paar $4,000, and 75% of this merchandise remained in inventory at December 31, 2011. This inventory was sold in 2012. Siba reported net income of $9,000 and paid dividends of $3,000 during 2011.

In 2012, Siba purchased merchandise from Paar at a price of $8,000. The products had a cost to Paar of $7,000, and 50% of this merchandise remained in inventory at December 31, 2012. Siba still owed Paar $1,800 for these purchases at December 31, 2012.

 

A.Prepare all necessary working paper eliminating entries

Eliminations Debit Consoli- Paar Siba Credit dated INCOME STATEMENT Sales Invest. income from Siba $ 81,000 $ 24,000 8,700 (38,000) 9, 500) ( 12,700) 3, 500) Cost of Sales other expenses Noncontrolling interest share Net income Retained Earnings 1/1 Add: Net income 39,000 11,000 59,500 39, 000 36,000 11,000 Less: Dividends Retained Earnings 12/31 BALANCE SHEET Cash Net Receivables ( 9,000) 4,000) $89, 500 $43,000 23,000 34,000 5,000 10,000