Question
On January 1, 2014, Petunia Company purchased an 85% interest in the capital stock of Sunflower Company for $3,400 (Cash + Shares of Petunia Company).
-
On January 1, 2014, Petunia Company purchased an 85% interest in the capital stock of Sunflower Company for $3,400 (Cash + Shares of Petunia Company). Petunia Company uses the equity method to record its investment in Sunflower Company.
The plant is undervalued by 700 (7-year remaining life) and the equipment is overvalued by 200 (10-year remaining life) on January 1, 2014.
The balance sheet for the Petunia and Sunflower at acquisition are included on the December 31, 2014 Consolidation worksheets on the last pages.
Required: Answer all questions in the spaces provided below.
(1 point). What is the total fair value of Sunflower at acquisition?
Ans: The sunflower company's fair value is $4800
(1 point). What is the goodwill of Sunflower at acquisition?
Ans: The Goodwill of sunflower company's at acquisition is $-425 valued.
(1 point). What is the amount of non-controlling Interest reported at the acquisition
on the January 1, 2014 balance sheet?
Ans: The noncontrollable interest reported at acquisition on Jan 01 2014 is $2890.
(2 point).
-
Prepare the working paper entry to eliminate any income earned from Sunflower Corporation during 2014 (look to worksheet for amounts).
Account Title | DR | CR |
( 2 points).
-
Prepare the working paper entry to eliminate Petunias investment in Sunflower
at December 31, 2014.
(0.5 point). What is the common stock of the consolidated company at December 31, 2014?
(0.5 point). What is the retained earnings of the consolidated company at December 31, 2014?
(0.5 point). What is the dividend declared of the consolidated company for the year ended
December 31, 2014?
(0.5 point). What is the net income attributable to the controlling interest for the year ended
December 31, 2014?
(0.5 point). What is the net income attributable to the non-controlling interest for the year ended December 31, 2014?
(0.5 point). What is the amount of non-controlling interest for the year ended December 31, 2014?
Consolidated statements workpaper for Petunia Corporation and Subsidiary for December 31, 2014.
PETUNIA COMPANY AND SUBSIDIARY | ||||||
Consolidated Statements Workpaper | ||||||
For the Year Ended December 31, 2014 | ||||||
| Petunia | Sunflower | Eliminations | Noncontrolling | Consolidated | |
| Company | Company | Dr. | Cr. | Interest | Balances |
Income Statement |
|
|
|
|
|
|
Sales | (4,400) | (1,786) | ||||
Equity in Subsidiary Earnings | (498) | |||||
Total Revenue | (4,898) | (1,786) | ||||
Cost of Goods Sold | 3,600 | 800 | ||||
Depreciation Expense | 160 | 120 | ||||
Other Expenses | 240 | 200 | ||||
Total Cost & Expenses | 4,000 | 1,120 | ||||
Separate/Consolidated Income | (898) | (666) | ||||
Noncontrolling Interest in Income |
|
| ||||
Net Income to Controlling interest | 898 | 666 | ||||
Retained Earnings Statement |
|
| ||||
1/1 Retained Earnings | (2,000) | (920) | ||||
Net Income from above | (898) | (666) | ||||
Dividends Declared | 360 | 226 | ||||
12/31 Retained Earnings to Balance Sheet | (2,538) | (1,360) |
| Petunia | Sunflower | Eliminations | Noncontrolling | Consolidated | |
| Company | Company | Dr. | Cr. | Interest | Balances |
Balance Sheet |
|
| ||||
Cash | 290 | 260 | ||||
Accounts Receivable | 1,040 | 760 | ||||
Inventory | 960 | 700 | ||||
Investment in Sunflower Company | 3,706 |
| ||||
Land |
| 1,280 | ||||
Plant and Equipment | 1,430 | 1,120 | ||||
Goodwill | ||||||
Total Assets | 7,426 | 4,120 | ||||
Accounts Payable | (528) | (440) | ||||
Notes Payable | (360) | (120) | ||||
Common Stock | (4,000) | (2,200) | ||||
Retained Earnings from above | (2,538) | (1,360) | ||||
1/1 Noncontrolling Interest |
|
| ||||
12/31 Noncontrolling Interest | ||||||
Total Liabilities & Equity | (7,426)
| (4,120) |
can you help me with B, and C part, last 2 worksheet. Thank you
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started