Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2016, Alpha acquired 80 percent of Delta. Of Delta's total business fair value, $157,000 was allocated to copyrights with a 20-year remaining

On January 1, 2016, Alpha acquired 80 percent of Delta. Of Delta's total business fair value, $157,000 was allocated to copyrights with a 20-year remaining life. Subsequently, on January 1, 2017, Delta obtained 70 percent of Omega's outstanding voting shares. In this second acquisition, $126,600 of Omega's total business fair value was assigned to copyrights that had a remaining life of 12 years. Delta's book value was $635,000 on January 1, 2016 and Omega reported a book value of $159,500 on January 1, 2017.

Delta has made numerous inventory transfers to Alpha since the business combination was formed. Intra-entity gross profits of $22,200 were present in Alpha's inventory as of January 1, 2018. During the year, $223,000 in additional intra-entity sales were made with $24,530 in Intra-entity gross profits in inventory remaining at the end of the period.

Both Alpha and Delta utilized the partial equity method to account for their investment balances.

Following are the individual financial statements for the companies for 2018 with consolidated totals.

Alpha Company Delta Company Omega Company Consolidated Totals
Sales $ (1,117,200 ) $ (582,520 ) $ (285,900 ) $ (1,762,620 )
Cost of goods sold 571,000 278,000 143,000 771,330
Operating expenses 393,000 132,000 66,500 609,900
Income of subsidiary (180,800 ) (53,480 ) 0 0
Separate company net income $ (334,000 ) $ (226,000 ) $ (76,400 )
Consolidated net income $ (381,390 )
Net income attributable to noncontrolling interest (Delta Company) 41,687
Net income attributable to noncontrolling interest (Omega Company) 19,755
Net income attributable to Alpha Company $ (319,948 )
Retained earnings, 1/1/18 $ (822,500 ) $ (545,000 ) $ (119,500 ) $ (786,272 )
Net income (above) (334,000 ) (226,000 ) (76,400 ) (319,948 )
Dividends declared 50,000 40,000 60,000 50,000
Retained earnings, 12/31/18 $ (1,106,500 ) $ (731,000 ) $ (135,900 ) $ (1,056,220 )
Cash and receivables $ 452,100 $ 247,250 $ 97,900 $ 797,250
Inventory 357,000 345,000 193,000 870,470
Investment in Delta Company 806,400 0 0 0
Investment in Omega Company 0 253,750 0 0
Property, plant, and equipment 516,000 515,000 299,000 1,330,000
Copyrights 0 0 0 238,950
Total assets $ 2,131,500 $ 1,361,000 $ 589,900 $ 3,236,670
Liabilities $ (825,000 ) $ (510,000 ) $ (354,000 ) $ (1,689,000 )
Common stock (200,000 ) (120,000 ) (100,000 ) (200,000 )
Retained earnings, 12/31/18 (1,106,500 ) (731,000 ) (135,900 ) (1,056,220 )
Noncontrolling interest in Delta Company, 12/31/18 0 0 0 (189,030 )
Noncontrolling interest in Omega Company, 12/31/18 0 0 0 (102,420 )
Total liabilities and equities $ (2,131,500 ) $ (1,361,000 ) $ (589,900 ) $ (3,236,670 )

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Monitoring And Auditing Practices For Effective Compliance

Authors: John E. Steiner

2nd Edition

0977843017, 978-0977843015

More Books

Students also viewed these Accounting questions

Question

10. Describe the relationship between communication and power.

Answered: 1 week ago