Question
On January 1, 2020, Pride Inc. acquired 80% of the outstanding voting common stock of Strong Corp. for $364,000. At the acquisition date the stockholders'
On January 1, 2020, Pride Inc. acquired 80% of the outstanding voting common stock of Strong Corp. for $364,000. At the acquisition date the stockholders' equity of Strong was $350,000. Of this payment, $28,000 was allocated to equipment (with a five-year life) that had been undervalued on Strong's books by $35,000. Any remaining excess was attributable to goodwill, which has not been impaired.
The noncontrolling interest at the acquisition date was valued at $90,000.
As of December 31, 2020, before preparing the consolidated worksheet, the two companies' financial statements appeared as follows:
Pride, Inc. | Strong Corporation | |
---|---|---|
Revenues | $(520,000) | $(380,000) |
Cost of goods sold | 196,000 | 112,000 |
Operating expenses | 128,000 | 114,000 |
Net income | $(196,000) | $(154,000) |
- | ||
Retained earnings, 1/1/2020 | $(420,000) | $(210,000) |
Net income (above) | (196,000) | (154,000) |
Dividends paid | 0 | 0 |
Retained earnings, 12/31/2020 | $(616,000) | $(364,000) |
- | ||
Cash and receivables | $294,000 | $126,000 |
Inventory | 210,000 | 154,000 |
Investment in Strong Co | 364,000 | 0 |
Equipment (net) | 616,000 | 420,000 |
Total assets | $1,484,000 | $700,000 |
- | ||
Liabilities | $(588,000) | $(196,000) |
- | ||
Common stock | (280,000) | (140,000) |
Retained earnings, 12/31/2020 (above) | (616,000) | (364,000) |
Total liabilities & stockholders' equity | $(1,484,000) | $(700,000) |
Note: Parentheses indicate a credit balance.
1. What is total consolidated revenues?
2. What is the total of consolidated operating expenses?
3. What is the total amount of goodwill that will be in the consolidated balance sheet at December 31, 2020?
4. What is the consolidated total for noncontrolling interest appearing in the December 31, 2021 consolidated balance sheet?
5. What is the consolidated total for equipment (net) on December 31, 2020 assuming no additional equipment had been purchased or sold in 2020?
6. What would be consolidated retained earnings attributable to Pride stockholders at December 31, 2020?
7. What is the 2020 noncontrolling interest in income that would appear in the consolidated financial statements?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started