Question
On January 1, 2020, PT PADI SEJAHTERA acquired 100% of the shares of PT. RESOURCES OF REJEKI, at a price of $ 455,000 paid in
On January 1, 2020, PT PADI SEJAHTERA acquired 100% of the shares of PT. RESOURCES OF REJEKI, at a price of $ 455,000 paid in cash. The fair value of the identified net assets of SUMBER REJEKI was $ 380,000 at that date. PT PADI SEJAHTERA, decided to assess impairments on goodwill by using price comparisons in similar businesses to estimate the fair value of PT SUMBER REJEKI. The information obtained is as follows:
Year | PV of Future Cash flow | Carrying Value Identifiable net asset SUMBER REJEKI | Fair Value Identifiable net asset SUMBER REJEKI |
2021 | $ 405,000 | $ 335,000 | $ 335,000 |
2022 | $ 405,000 | $ 325,000 | $ 340,000 |
2023 | $ 345,000 | $ 305,000 | $ 320,000 |
Requested:
- Determine the amount of goodwill impairment for each year
- Keep a journal for each impairment on the goodwill
PROB 2 (Weight 35%)
Sofie Company, 80% of which is owned by Petral Company, has sold merchandise to its parent company. The markup on the sale of these merchandise is 20% above cost. During 2018 and 2019, there were sales to parent of $ 442,500 and $ 386,250.
At the end of 2018 at Petral Company, it turned out that there were still ΒΌ merchandise purchased from Sofie. Meanwhile, at the end of 2019 there were still 1/5 of the items purchased from Sofie. There are no intercompany transactions before that year.
Petral's net income in 2018 was $ 750,000, and in 2019 was $ 780,000. Meanwhile, Sofie's Net Income was $ 322,500 and $ 335,400 for 2018 and 2019, respectively.
Requested:
- Prepare the necessary elimination journal to compile the consolidated income
- Calculate the share that NCI will be entitled to for 2019
- Compile Consolidated Income at Petral Company for 2019
PROB 3 (Weight 35%)
On January 1, 2019, Prime Company. purchased 8,000 shares of Soho Co. at a price of $ 120,000. At the time of the acquisition, the balance sheet positions of the two companies were as follows:
Asset | Prime | Soho |
Cash | $ 40,000 | $ 20,000 |
Accounts Receivable | 53,000 | 31,000 |
Inventory | 42,000 | 25,000 |
Investment in Soho Co | 120,000 | |
Plant Asset | 160,000 | 110,500 |
Accumulated Depreciation - plant asset | (52,000) | (19,500) |
Total | $ 363,000 | $ 167,000 |
Liabilities & Owners Equity | ||
Current Liabilities | $ 19,500 | $ 27,000 |
Mortgage notes payable | 40,000 | |
Common Stock, $ 10 par value | 120,000 | 100,000 |
Other Contributed Capital | 135,000 | 16,500 |
Retained Earnings | 48,500 | 23,500 |
Total | $ 363,000 | $ 167,000 |
Requested:
- Calculate the percentage of ownership of Soho which was acquired by Perdana Co. Prepare a schedule that calculates the difference between the purchase price and the book value of the company being acquired. The difference that occurs is charged to the Plant Asset (Fixed Asset).
- Prepare a consolidated Balance Sheet on 1 January 2019.
Step by Step Solution
3.48 Rating (164 Votes )
There are 3 Steps involved in it
Step: 1
Prob 1 Calculation of amount of Goodwill Particulars Value Consideration for acquisition 455000 Fair value of identified net assets taken over 380000 Goodwill 75000 Determination of goodwill impairmen...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started