Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On January 1, 2020, Travers Company acquired 90 percent of Yarrow Company's outstanding stock for $738,000. The 10 percent noncontrolling interest had an assessed fair

On January 1, 2020, Travers Company acquired 90 percent of Yarrow Company's outstanding stock for $738,000. The 10 percent noncontrolling interest had an assessed fair value of $82,000 on that date. Any acquisition-date excess fair value over book value was attributed to an unrecorded customer list developed by Yarrow with a remaining life of 15 years.

On the same date, Yarrow acquired an 80 percent interest in Stookey Company for $360,000. At the acquisition date, the 20 percent noncontrolling interest fair value was $90,000. Any excess fair value was attributed to a fully amortized copyright that had a remaining life of 10 years. Although both investments are accounted for using the initial value method, neither Yarrow nor Stookey has distributed dividends since the acquisition date. Travers has a policy to declare and pay cash dividends each year equal to 40 percent of its separate company operating earnings. Reported income totals for 2020 follow:

Travers Company $ 320,000
Yarrow Company 170,000
Stookey Company 128,000

The following are the 2021 financial statements for these three companies (credit balances indicated by parentheses). Stookey has transferred numerous amounts of inventory to Yarrow since the takeover amounting to $84,000 (2020) and $105,000 (2021). These transactions include the same markup applicable to Stookey's outside sales. In each year, Yarrow carried 20 percent of this inventory into the succeeding year before disposing of it. An effective tax rate of 21 percent is applicable to all companies. All dividend declarations are paid in the same period.

Travers Company Yarrow Company Stookey Company
Sales $ (920,000 ) $ (615,400 ) $ (504,000 )
Cost of goods sold 490,600 328,200 302,400
Operating expenses 102,200 82,000 100,800
Net income $ (327,200 ) $ (205,200 ) $ (100,800 )
Retained earnings, 1/1/21 $ (720,000 ) $ (615,600 ) $ (318,000 )
Net income (above) (327,200 ) (205,200 ) (100,800 )
Dividends declared 130,880 0 0
Retained earnings, 12/31/21 $ (916,320 ) $ (820,800 ) $ (418,800 )
Current assets $ 456,200 $ 389,800 $ 330,700
Investment in Yarrow Company 738,000 0 0
Investment in Stookey Company 0 360,000 0
Land, buildings, and equipment (net) 972,800 840,000 518,800
Total assets $ 2,167,000 $ 1,589,800 $ 849,500
Liabilities $ (750,680 ) $ (466,600 ) $ (230,700 )
Common stock (500,000 ) (302,400 ) (200,000 )
Retained earnings, 12/31/21 (916,320 ) (820,800 ) (418,800 )
Total liabilities and equities $ (2,167,000 ) $ (1,589,800 ) $ (849,500 )

  1. Prepare the business combination's 2021 consolidation worksheet; ignore income tax effects.

  2. Determine the amount of income tax for Travers and Yarrow on a consolidated tax return for 2021.

  3. Determine the amount of Stookey's income tax on a separate tax return for 2021.

  4. Based on the answers to requirements (b) and (c), what journal entry does this combination make to record 2021 income tax?

image text in transcribed

image text in transcribedimage text in transcribed

ACCOUNts Sales Cost of goods sold Operating expenses Net income Consolidated net income Net income attributable to NCI (Yarrow) Net income attributable to NCI (Stookey) Net income attributable to Travers Company Retained earnings, 1/1/21: Travers Company Yarrow Company Stookey Company Net income Dividends declared Retained earnings, 12/31/21 Current assets Investment in Yarrow Company Investment in Stookey Company Land, buildings, & equipment (net) Copyright Customer list Total assets Liabilities Common stock Retained earnings, 12/31/21 (above) Noncontrolling interest in Stookey, 1/1/21 Noncontrolling interest in Yarrow, 1/1/21 Noncontrolling interests in subsidiaries Total liabilities and equities Company 920,000 490,600 102,200 327,200 720,000 327,200 130,880 916,320 456,200 738,000 972,800 2,167,000 750,680 500,000 916,320 2.167.000 Company 615,400 328,200 82,000 205,200 615,600 205,200 820,800 389,800 360,000 840,000 1,589,800 466,600 302,400 820,800 1.589.800 Company 504,000 302,400 100,800 100,800 318,000 100,800 418,800 330,700 518,800 849,500 230,700 200,000 418,800 849.500 DEDI 0 Creat 0 interest 0 Balance 0 0 0 0 0 OF Req A Req B and C Reg D b. Determine the amount of income tax for Travers and Yarrow on a consolidated tax return for 2021. c. Determine the amount of Stookey's income tax on a separate tax return for 2021. (Round your intermediate and final answer to the nearest whole dollar.) b. Income tax payable for Travers and Yarrow C. Income tax payable for Stookey View transaction list Journal entry worksheet 1 Record the income tax payable. Note: Enter debits before credits. Transaction 1 Record entry General Journal w Clear entry Debit Credit View general journal >

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Managerial Accounting

Authors: Mowen, Hansen, Heitger

3rd Edition

324660138, 978-0324660135

More Books

Students also viewed these Accounting questions