On January 1, 2021. Brooks Corporation exchanged $1.253,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,195.000. Chandler's individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $228,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks's only business combination for the year. In case expected synergies did not materialize. Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value. On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period. Brooks Corp. Chandler Inc. Income Statement Revenues $ (661,820) $ (609,890) Cost of goods sold 238, eee 197,000 Gain on bargain purchase (170,890) Depreciation and amortization 137,000 158, eae Equity earnings from Chandler (216,90) Net income $ (672, e90) $ (254, 800) Statement of Retained Earnings Retained earnings, 1/1 $(1,680,000) $ (895,00) Net income (above) (672, 800) (254,800) Dividends declared 380, eee 60,000 Retained earnings, 12/31 $(1,972,890) $(1,889, eee) Balance Sheet Current assets $ 172, eae $ 563,800 Investment in Chandler 1,579,00 Trademarks 163, eae 208, eee Patented technology 366,00 451,800 Equipment 579, eae 361,888 Total assets $ 2,859,800 $ 1,583,00 Liabilities $ (352, eee) $ (194,690) Common stock (535, eee) (380,000) Retained earnings, 12/31 (1,972, e9e) (1,089, 890) Total liabilities and equity $(2,859, eee) $(1,583,800) @ Note: Parentheses indicate a credit balance. a. Determine the following account balances: a. Determine the following account balances: Gain on bargain purchase. Earnings from Chandler. Investment in Chandler. b. Prepare a December 31, 2021. consolidated worksheet for Brooks and Chandler. Complete this question by entering your answers in the tabs below. Required A Required B Determine the following account balances. (Input all amounts as positive values.) Accounts Amounts 0 Gain on bargain purchase Equity earnings in Chandler Investment in Chandler 12/3121 Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Accounts Brooks Chandler Debit Credit Consolidated Totals $ (600,000) 197,000 Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings in Chandler Net income 0 S (661,000) 238,000 (170,000) 137.000 (216,000) S (672,000) 158,000 0 S (254,000) Statement of Retained Earnings Retained earnings, 1/1 Net income Dividends declared S(1,600,000) $ (895,000) (672,000) (254,000) 300,000 60,000 $(1.972,000) S(1.080,000) Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment Total assets S 172,000 1,579,000 163,000 366,000 579,000 $ 2,850,000 S 563,000 0 208.000 451,000 361,000 $ 1,583,000 Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity S (352,000) (535,000) (1.972,000) S(2.850,000) S (194,000) (300.000) (1.089,000) S(1.583.000) S 0 S