On January 1, 2021, Sunland Co. issued ten-year bonds with a face value of $5,100,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are: Present value of 1 for 10 periods at 10% 0.386 Present value of 1 for 10 periods at 12% 0,322 Present value of 1 for 20 periods at 5% 0,377 Present value of 1 for 20 periods at 6% 0.312 Present value of annuity for 10 periods at 10% 6.145 Present value of annuity for 10 periods at 12% 5.650 Present value of annuity for 20 periods at 5% 12.462 Present value of annuity for 20 periods at 6% 11.470 Calculate the issue price of the bonds. Issue price of bond $ 4516050 Attempts: 1 of 1 used (b) Without prejudice to your solution in part (a), assume that the issue price was $4,508,400. Prepare the amortization table for 2021, assuming that amortization is recorded on interest payment dates using the effective-interest method. Date Cash Expense Amortization Carrying Amount 1/1/18 6/30/18 S $ 12/31/18