On January 1, 2024, Splash City issues $360,000 of 7% bonds, due in 10 years, with interest payable semiannually on June 30 and December 31 each year.

Assuming the market interest rate on the issue date is 6%, the bonds will issue at $386,781.

2. Complete the first three rows of an amortization schedule.