On January 1, 2025, Novak Company purchased 9% bonds having a maturity value of $290,000 for $313,782.32. The bonds provide the bondholders with a 7% yield. They are dated January 1, 2025, and mature January 1, 2030, with interest received on January 1 of each year. Novak Company uses the effective e-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category.

Prepare a bond amortization schedule. (Round answers to 2 decimal places, e.g. 1,225.25.)