On January 1, 20X1. Pesto Corporation purchased 90 percent of Sauce Corporation's common stock at underlying book value. At that date, the fair value of the noncontrolling Interest was equal to 10 percent of Sauce Corporation's book value. Pesto uses the equity method in accounting for its investment in Sauce. The stockholders' equity section of Sauce at January 1, 20X5, contained the following balances: Common Stock ($5 par) Additional Paid-in Capital Retained Earning Accumulated Other Comprehensive Incone Total $ 400,000 200.000 790,000 10,000 $1,400.000 During 20X4, Sauce sold goods costing $30,000 to Pesto for $45,000, and Pesto resold 60 percent of them prior to year-end. It sold the remainder in 20X5. Also in 20X4, Pesto sold Inventory Items costing $90,000 to Sauce for $108,000. Sauce resold $60,000 of its purchases in 20x4 and the remaining $48,000 in 20X5. In 20x5, Pesto sold additional inventory costing $30,000 to Sauce for $36,000, and Sauce resold $24,000 of it prior to year-end. Sauce sold inventory costing $60,000 to Pesto in 20x5 for $90,000, and Pesto resold $48,000 of its purchase by December 31, 20x5. Pesto reported 20xs income of $240,000 from its separate operations and paid dividends of $150,000. Sauce reported 20x5 net income of $90,000 and comprehensive income of $110,000. Sauce reported other comprehensive income of $10,000 in 20X4. In both years, other comprehensive income arose from an increase in the market value of items designated as a cash flow hedge. Sauce pold dividends of $60,000 in 20X5. Required: a. Compute the balance in the investment account reported by Pesto at December 31, 20x5 Balance in investment account $1.290,400 b. Compute the amount of investment income reported by Pesto on its investment in Sauce for 20x5 Investment income c. Compute the amount of income assigned to noncontrolling shareholders in the 20x5 consolidated Income statement Income assigned to NCI d. Compute the balance assigned to noncontrolling shareholders in the consolidated balance sheet prepared at December 31, 20x5. NCI in NA of Tull Corp. e. Pesto and Sauce report inventory balances of $120,000 and $100,000, respectively, at December 31, 20X5. What amount should be reported as inventory in the consolidated balance sheet at December 31, 20X5? Inventory 1. Compute the amount reported as consolidated net income for 20X5 Consolidated not income Consolidation Worksheet Entries Record the basic consolidation entry. Note: Enter debits before credits. Entry Accounts Debit Credit 1 Consolidation Worksheet Entries B D Record the entry to reverse last year's deferral. Note: Enter debits before credits. Accounts Debit Credit Entry 3 Consolidation Worksheet Entries A B D > Record the entry to defer the current year's unrealized profits on inventory transfers. Note: Enter debits before credits. Accounts Debit Credit 4
