Question
On January 1, 20X8, Liv Ltd. (LL), a Canadian company, acquired 75% of Marcus Co. (MC), a foreign company for FC 596140. At the acquisition
On January 1, 20X8, Liv Ltd. (LL), a Canadian company, acquired 75% of Marcus Co. (MC), a foreign company for FC 596140. At the acquisition date, the carrying value of MCs net assets equaled their fair value except for the equipment, which had a carrying value of FC 960000 and a fair value of FC 650000. At the acquisition date, MCs equipment had a remaining useful life of 12 years. There was an FC 17500 impairment of the goodwill which occurred evenly throughout 20X8. Selected financial statements for LL and MC are presented below.
Liv Ltd.
Statement of Financial Position As of December 31, 20X8
(in $ CDN)
Assets: Noncurrent assets: Plant and equipment, net 2,752,000 Investment in Marcus Co. 1,558,000 4,310,000
Current assets:
Inventory 1,376,000 Accounts receivable 700,000 Cash and cash equivalents 562,080
Total assets 6948080
Shareholders Equity:
Share capital 1562960 Retained earnings 2,601,520 4164480 Liabilities: Noncurrent liabilities:
Notes payable 2783600
Current liabilities:
Accounts payable and accrued liabilities 1860000 Total liabilities 2,783,600 Total shareholders equity and liabilities 6948080
Liv Ltd.
Statement of Income
For the year ended December 31, 20X8
(in $ CDN)
Sales
Dividend income 405900
16,652,080
Cost of sales 8,256,000 Other expenses* 7,124,000 15,380,000
Net income 1,272,080
*includes depreciation
LL declared and paid dividends of $928,000 CDN on December 31, 20X8.
Marcus Co.
Statement of Financial Position
(in FC)
Dec. 31, Jan. 1 20X8 20X8
Assets:
Noncurrent assets:
Equipment, net 720,000 800,000
Current assets:
Inventory 484,000 364,000
Accounts receivable 408,000 280,000
Cash 360,000 164,000
1,252,000 808,000
Total assets 1,972,000 1,608,000
Shareholders equity:
Share capital 400,000 400,000 Retained earnings 390,000 146,000
790,000 546,000
Liabilities:
Noncurrent liabilities:
Notes payable 640,000 640,000
Current liabilities:
Accounts payable 542,000 422,000
Total liabilities 1,182,000 1,062,000
Total shareholders equity and liabilities 1,972,000 1,608,000
Marcus Co.
Statement of Income
For the year ended December 31, 20X8
(in FC)
Sales 8,400,000 Cost of sales 5,304,000 Other expenses* 2,688,000 7,992,000
408,000
*includes depreciation
Marcus Co.
Statement of Changes in Equity Retained Earnings Section
For the year ended December 31, 20X8
(in FC)
Retained earnings, January 1, 20X8 146,000 Net income 408,000
Dividends declared (164,000)
Retained earnings, December 31, 20X8 390,000 MC declared and paid FC164,000 in dividends on December 31, 20X8.
Selected Exchange Rates
January 1, 20X8 FC1 = $2.50 CDN December 31, 20X8 FC1 = $2.75 CDN
Date when ending inventory was purchased FC1 = $2.52CDN
Average rate for 20X8 FC1 = $2.65 CDN
Required:
Prepare consolidated financial statements at December 31, 20X8 under each of the following assumptions: i) the functional currency translation (FTC) method (assuming the canadian dollar is the functional currency and ii) the present currency translation (PTC) method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started