On January 1, NewTune Company exchanges 17,360 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Gos fair value. NewTune also paid $44,650 in stock registration and issuance costs in connection with the merger.

Several of On-the-Gos accounts fair values differ from their book values on this date:

	Book Values				Fair Values
Receivables	$	44,250			$	41,300
Trademarks		117,250				277,750
Record music catalog		66,000				186,750
In-process research and development		0				261,000
Notes payable		(54,750	)			(48,350	)

Precombination book values for the two companies are as follows:

	NewTune				On-the-Go
Cash	$	62,000			$	50,250
Receivables		125,000				44,250
Trademarks		441,000				117,250
Record music catalog		873,000				66,000
Equipment (net)		344,000				108,000
Totals	$	1,845,000			$	385,750
Accounts payable	$	(150,000	)		$	(43,500	)
Notes payable		(378,000	)			(54,750	)
Common stock		(400,000	)			(50,000	)
Additional paid-in capital		(30,000	)			(30,000	)
Retained earnings		(887,000	)			(207,500	)
Totals	$	(1,845,000	)		$	(117,250	)

1. Assume that this combination is a statutory merger so that On-the-Gos accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a post-combination balance sheet for NewTune as of the acquisition date.
2. Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.