Question
On January 1, NewTune Company exchanges 17,632 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares
On January 1, NewTune Company exchanges 17,632 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Gos fair value. NewTune also paid $29,550 in stock registration and issuance costs in connection with the merger.
Several of On-the-Gos accounts fair values differ from their book values on this date (credit balances in parentheses):
Book Values | Fair Values | |||||
Receivables | $ | 52,000 | $ | 49,600 | ||
Trademarks | 114,000 | 309,750 | ||||
Record music catalog | 66,750 | 201,750 | ||||
In-process research and development | 0 | 226,500 | ||||
Notes payable | (57,750 | ) | (52,600 | ) | ||
Precombination book values for the two companies are as follows:
NewTune | On-the-Go | |||||
Cash | $ | 83,750 | $ | 35,250 | ||
Receivables | 115,250 | 52,000 | ||||
Trademarks | 493,000 | 114,000 | ||||
Record music catalog | 879,000 | 66,750 | ||||
Equipment (net) | 356,000 | 126,000 | ||||
Total Assets | $ | 1,927,000 | $ | 394,000 | ||
Accounts payable | $ | (136,000 | ) | $ | (45,750 | ) |
Notes payable | (433,000 | ) | (57,750 | ) | ||
Common stock | (400,000 | ) | (50,000 | ) | ||
Additional paid-in capital | (30,000 | ) | (30,000 | ) | ||
Retained earnings | (928,000 | ) | (210,500 | ) | ||
Total liabilities and equities | $ | (1,927,000 | ) | $ | (394,000 | ) |
- Assume that this combination is a statutory merger so that On-the-Gos accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date.
- Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.
On January 1, NewTune Company exchanges 17,632 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Gos fair value. NewTune also paid $29,550 in stock registration and issuance costs in connection with the merger.
Several of On-the-Gos accounts fair values differ from their book values on this date (credit balances in parentheses):
Book Values | Fair Values | |||||
Receivables | $ | 52,000 | $ | 49,600 | ||
Trademarks | 114,000 | 309,750 | ||||
Record music catalog | 66,750 | 201,750 | ||||
In-process research and development | 0 | 226,500 | ||||
Notes payable | (57,750 | ) | (52,600 | ) | ||
Precombination book values for the two companies are as follows:
NewTune | On-the-Go | |||||
Cash | $ | 83,750 | $ | 35,250 | ||
Receivables | 115,250 | 52,000 | ||||
Trademarks | 493,000 | 114,000 | ||||
Record music catalog | 879,000 | 66,750 | ||||
Equipment (net) | 356,000 | 126,000 | ||||
Total Assets | $ | 1,927,000 | $ | 394,000 | ||
Accounts payable | $ | (136,000 | ) | $ | (45,750 | ) |
Notes payable | (433,000 | ) | (57,750 | ) | ||
Common stock | (400,000 | ) | (50,000 | ) | ||
Additional paid-in capital | (30,000 | ) | (30,000 | ) | ||
Retained earnings | (928,000 | ) | (210,500 | ) | ||
Total liabilities and equities | $ | (1,927,000 | ) | $ | (394,000 | ) |
- Assume that this combination is a statutory merger so that On-the-Gos accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date.
- Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.
On January 1, NewTune Company exchanges 17,632 shares of its common stock for all of the outstanding shares of On-the-Go, Inc. Each of NewTunes shares has a $4 par value and a $50 fair value. The fair value of the stock exchanged in the acquisition was considered equal to On-the-Gos fair value. NewTune also paid $29,550 in stock registration and issuance costs in connection with the merger.
Several of On-the-Gos accounts fair values differ from their book values on this date (credit balances in parentheses):
Book Values | Fair Values | |||||
Receivables | $ | 52,000 | $ | 49,600 | ||
Trademarks | 114,000 | 309,750 | ||||
Record music catalog | 66,750 | 201,750 | ||||
In-process research and development | 0 | 226,500 | ||||
Notes payable | (57,750 | ) | (52,600 | ) | ||
Precombination book values for the two companies are as follows:
NewTune | On-the-Go | |||||
Cash | $ | 83,750 | $ | 35,250 | ||
Receivables | 115,250 | 52,000 | ||||
Trademarks | 493,000 | 114,000 | ||||
Record music catalog | 879,000 | 66,750 | ||||
Equipment (net) | 356,000 | 126,000 | ||||
Total Assets | $ | 1,927,000 | $ | 394,000 | ||
Accounts payable | $ | (136,000 | ) | $ | (45,750 | ) |
Notes payable | (433,000 | ) | (57,750 | ) | ||
Common stock | (400,000 | ) | (50,000 | ) | ||
Additional paid-in capital | (30,000 | ) | (30,000 | ) | ||
Retained earnings | (928,000 | ) | (210,500 | ) | ||
Total liabilities and equities | $ | (1,927,000 | ) | $ | (394,000 | ) |
- Assume that this combination is a statutory merger so that On-the-Gos accounts will be transferred to the records of NewTune. On-the-Go will be dissolved and will no longer exist as a legal entity. Prepare a postcombination balance sheet for NewTune as of the acquisition date.
- Assume that no dissolution takes place in connection with this combination. Rather, both companies retain their separate legal identities. Prepare a worksheet to consolidate the two companies as of the combination date.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
1 Preparing a Postcombination Balance Sheet for NewTune as of the Acquisition Date First lets calculate the fair value of the shares exchanged textFair Value of NewTune Shares Exchanged 17632 text sha...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started