Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Table 2 Income Statement for the Nine Month Period Ended September 30, Year 1 Consulting revenue $30,425.88 Cost of services 9,824.04 Gross margin $20,601.84 Operating

Table 2 Income Statement for the Nine Month Period Ended September 30, Year 1

Consulting revenue

$30,425.88

Cost of services

9,824.04

Gross margin

$20,601.84

Operating expenses

Accounting

$ 850.00

Marketing

850.73

Memberships

250.00

Interest and bank charges

804.44

Office supplies

1,665.95

Phone

2,266.26

Business meetings

588.48

Wages

16,350.00

Total operating expenses

23,625.86

Net operating income (loss)

($ 3,024.02)

able 5 Estimated Income from Workbook Years 2 and 3

Year 2

Year 3

Sales (Workbook)

$21,174.65

$325,466.65

COGS (Workbook)

4,326.84

69,114.24

Gross margin

$16,847.81

$256,352.41

Marketing expenses

Ad design

1,000.00

1,000.00

Ad placement (Canada)

7,500.00

15,000.00

Ad placement (U.S.)

0.00

40,000.00

Direct mail design

2,000.00

2,000.00

Mailing list

450.00

0.00

Printing of mailer

723.00

1,890.00

Postage of mailer

1,265.25

4,147.50

Total marketing expenses

12,938.25

64,037.50

Operating income

$ 3,909.56

$192,314.91

Review the Income Statements in Table 2 and Table 5 and advise Brent on which option would be the most profitable for him .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 21 - Cash From Operations Cons

Authors: Kate Mooney

1st Edition

0071719431, 9780071719438

More Books

Students also viewed these Accounting questions

Question

Trace Greek medical thought from Aesculapius to Hippocrates.

Answered: 1 week ago

Question

1 What are the three key facets of HRP?

Answered: 1 week ago