On January 1 of this year, Ikuta Company issued a bond with a face value of $125,000 and a coupon rate of 8 percent. The bond matures in 3 years and pays interest every December 31. When the bond was issued, the annual market rate of interest was 9 percent. Ikuta uses the effective-interest amortization method. (FV of $1, PV of $1, FVA of $1, and PVA of $1)

Note: Use appropriate factor(s) from the tables provided.

Required:

Complete a bond amortization schedule for all three years of the bond's life.

What amounts will be reported on the income statement and balance sheet at the end of Year 1 and Year 2?