On June 1, 2016, Kim Wheeler established an interior decorating business, Intrex Designs. During the month, Kim completed the following transactions related to the business.
June | 1 | Kim transferred cash from a personal bank account to an account to be used for the business, $32,100. |
| 4 | Paid rent for period of June 4 to end of month, $3,110. |
| 6 | Purchased a truck for $27,000, paying $3,000 cash and giving a note payable for the remainder. |
| 8 | Purchased equipment on account, $12,520. |
| 10 | Purchased supplies for cash, $2,150. |
| 12 | Paid annual premiums on property and casualty insurance, $4,820. |
| 15 | Received cash for job completed, $13,480. |
| 23 | Paid creditor a portion of the amount owed for equipment purchased on June 13, $4,460. |
| 24 | Recorded jobs completed on account and sent invoices to customers, $15,340. |
| 25 | Received an invoice for truck expenses, to be paid in July, $1,410. |
| 26 | Paid utilities expense, $1,610. |
| 27 | Paid miscellaneous expenses, $580. |
| 28 | Received cash from customers on account, $6,420. |
| 29 | Paid wages of employees, $4,270. |
| 30 | Withdrew cash for personal use, $3,560. |
Required:
1. Journalize each transaction in a two-column journal, beginning on Page 1, referring to the following chart of accounts in selecting the accounts to be debited and credited. (Do not insert the account numbers in the journal at this time.) Journal entry explanations may be omitted. For a compound transaction, if an amount box does not require an entry, leave it blank.
11 Cash | 31 Kim Wheeler, Capital |
12 Accounts Receivable | 32 Kim Wheeler, Drawing |
13 Supplies | 41 Fees Earned |
14 Prepaid Insurance | 51 Wages Expense |
16 Equipment | 53 Rent Expense |
18 Truck | 54 Utilities Expense |
21 Notes Payable | 55 Truck Expense |
22 Accounts Payable | 59 Miscellaneous Expense |
2. Post (in chronological order) the journal to a ledger of four-column accounts, inserting appropriate posting references in the general journal as each item is posted. Extend the balances to the appropriate balance columns after each transaction is posted. If an amount box does not require an entry, leave it blank.
General Ledger |
Account | Cash | | ACCOUNT NO. | 11 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 1 | | | | | | |
June 4 | | | | | | |
June 6 | | | | | | |
June 10 | | | | | | |
June 12 | | | | | | |
June 15 | | | | | | |
June 23 | | | | | | |
June 26 | | | | | | |
June 27 | | | | | | |
June 28 | | | | | | |
June 29 | | | | | | |
June 30 | | | | | | |
Account | Accounts Receivable | | ACCOUNT NO. | 12 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 24 | | | | | | |
June 28 | | | | | | |
Account | Supplies | | ACCOUNT NO. | 13 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 10 | | | | | | |
Account | Prepaid Insurance | | ACCOUNT NO. | 14 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 12 | | | | | | |
Account | Equipment | | ACCOUNT NO. | 16 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 8 | | | | | | |
Account | Truck | | ACCOUNT NO. | 18 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 6 | | | | | | |
Account | Notes Payable | | ACCOUNT NO. | 21 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 6 | | | | | | |
Account | Accounts Payable | | ACCOUNT NO. | 22 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 8 | | | | | | |
June 23 | | | | | | |
June 25 | | | | | | |
Account | Kim Wheeler, Capital | | ACCOUNT NO. | 31 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 1 | | | | | | |
Account | Kim Wheeler, Drawing | | ACCOUNT NO. | 32 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 30 | | | | | | |
Account | Fees Earned | | ACCOUNT NO. | 41 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 15 | | | | | | |
June 24 | | | | | | |
Account | Wages Expense | | ACCOUNT NO. | 51 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 29 | | | | | | |
Account | Rent Expense | | ACCOUNT NO. | 53 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 4 | | | | | | |
Account | Utilities Expense | | ACCOUNT NO. | 54 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 26 | | | | | | |
Account | Truck Expense | | ACCOUNT NO. | 55 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 25 | | | | | | |
Account | Miscellaneous Expense | | ACCOUNT NO. | 59 |
| Balance |
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit |
2016 | |
June 27 | | | | | | |
3. Prepare an unadjusted trial balance for Intrex Designs as of June 30, 2016. For those boxes in which no entry is required, leave the box blank. The first two account titles are filled in as an example.
Intrex Designs Unadjusted Trial Balance June 30, 2016 |
| Debit Balances | Credit Balances |
Cash | | |
Accounts Receivable | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Totals | | |
4. Determine the excess of revenues over expenses for June.