Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 3 0 , 2 0 2 3 , Wisconsin, Incorporated, issued $ 1 4 7 , 9 0 0 in debt and 2

On June 30,2023, Wisconsin, Incorporated, issued $147,900 in debt and 20,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30,2023, were as follows (credit balances in parentheses):
Items Wisconsin Badger
Revenues $ (930,000) $ (331,000)
Expenses 663,000210,000
Net income $ (267,000) $ (121,000)
Retained earnings, 1/1 $ (809,000) $ (216,000)
Net income (267,000)(121,000)
Dividends declared 114,2500
Retained earnings, 6/30 $ (961,750) $ (337,000)
Cash $ 69,750 $ 118,000
Receivables and inventory 461,000194,000
Patented technology (net)911,000321,000
Equipment (net)720,000650,000
Total assets $ 2,161,750 $ 1,283,000
Liabilities $ (570,000) $ (476,000)
Common stock (360,000)(200,000)
Additional paid-in capital (270,000)(270,000)
Retained earnings (961,750)(337,000)
Total liabilities and equities $ (2,161,750) $ (1,283,000)
Wisconsin also paid $32,300 to a broker for arranging the transaction. In addition, Wisconsin paid $44,700 in stock issuance costs. Badgers equipment was actually worth $768,500, but its patented technology was valued at only $300,800.
Required:
What are the consolidated balances for the following accounts?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not-for-Profit Organizations

Authors: Paul A. Copley

10th Edition

007352705X, 978-0073527055

More Books

Students also viewed these Accounting questions