Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2017, Wisconsin, Inc., issued $392,500 in debt and 15,400 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2017, Wisconsin, Inc., issued $392,500 in debt and 15,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2017, were as follows:

Wisconsin Badger
Revenues $ (1,023,000 ) $ (305,000 )
Expenses 692,000 202,000
Net income $ (331,000 ) $ (103,000 )
Retained earnings, 1/1 $ (813,000 ) $ (294,000 )
Net income (331,000 ) (103,000 )
Dividends declared 108,500 0
Retained earnings, 6/30 $ (1,035,500 ) $ (397,000 )
Cash $ 102,500 $ 100,000
Receivables and inventory 419,000 159,000
Patented technology (net) 948,000 354,000
Equipment (net) 771,000 697,000
Total assets $ 2,240,500 $ 1,310,000
Liabilities $ (575,000 ) $ (443,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,035,500 ) (397,000 )
Total liabilities and equities $ (2,240,500 ) $ (1,310,000 )

Wisconsin also paid $31,700 to a broker for arranging the transaction. In addition, Wisconsin paid $49,200 in stock issuance costs. Badgers equipment was actually worth $800,500, but its patented technology was valued at only $326,000.

What are the consolidated balances for the following accounts? (Input all amounts as positive values)

a Net income
b. Retained earnings, 1/1/17.
c. Patented technology.
d. Goodwill.
e. Liabilities.
f. Common stock.
g. Additional paid-in capital.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Nmap 6 Network Exploration And Security Auditing Cookbook

Authors: Calderon Pale Paulino

1st Edition

1849517487, 978-1849517485

More Books

Students also viewed these Accounting questions