On June 30, 2018, Plaster, Inc , paid $812,000 for 80 percent of Stucco Company's outstanding stock Plaster assessed the acquisition date fair value of the 20 percent noncontrolling interest at $203,000 At acquisition date, Stucco reported the following book values for its assets and liabilities Cash $ 53,300 Accounts receivable 112,700 Inventory 180,000 Land 57,600 Buildings 155,100 Equipment 266,000 Accounts payable (31,100 ) On June 30, Plaster allocated the excess acquisition date fair value over book value to Stucco's assets as follows Equipment (3 year remaining life) $ 66,800 Database (10 year remaining life) 154,600 At the end of 2018, the following comparative (2017 and 2018) balance sheets and consolidated income statement were available Plaster, Inc December 31, 2017 Consolidated December 31, 2018 Cash $ 38,100 $ 215,100 Accounts receivable (net) 320,800 429,900 Inventory 367,700 637,800 Land 265,800 323,400 Buildings (net) 217,100 327,900 Equipment (net) 1,595,000 1,805,600 Database 0 146,870 Total assets $ 2,804,500 $ 3,886,570 Accounts payable $ 70,800 $ 94,700 Long term liabilities 354,000 1,059,600 Common stock 1,593,000 1,593,000 Noncontrolling interest 0 226,200 Retained earnings 786,700 913,070 Total liabilities and equities $ 2,804,500 $ 3,886,570 PLASTER, INC , AND SUBSIDIARY STUCCO COMPANY Consolidated Income Statement For the Year Ended December 31, 2018 Revenues $ 1,078,600 Cost of goods sold $ 653,500 Depreciation 166,300 Database amortization 7,730 Interest and other expenses 8,500 836,030 Consolidated net income $ 242,570 Additional Information for 2018 On December 1, Stucco paid a $44,000 dividend During the year, Plaster paid $84,000 in dividends During the year, Plaster issued $705,600 in long term debt at par Plaster reported no asset purchases or dispositions other than the acquisition of Stucco Prepare a 2018 consolidated statement of cash flows for Plaster and Stucco Use the indirect method of reporting cash flows from operating activities (Negative amounts and amounts to be deducted should be indicated by a minus sign )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 30, 2024

On June 30, 2018, Plaster, Inc., paid $812,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20

On June 30, 2018, Plaster, Inc., paid $812,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $203,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:


Cash	$	53,300
Accounts receivable		112,700
Inventory		180,000
Land		57,600
Buildings		155,100
Equipment		266,000
Accounts payable		(31,100	)

On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:


Equipment (3-year remaining life)	$	66,800
Database (10-year remaining life)		154,600

At the end of 2018, the following comparative (2017 and 2018) balance sheets and consolidated income statement were available:

	Plaster, Inc. December 31, 2017		Consolidated December 31, 2018
Cash	$	38,100	$	215,100
Accounts receivable (net)		320,800		429,900
Inventory		367,700		637,800
Land		265,800		323,400
Buildings (net)		217,100		327,900
Equipment (net)		1,595,000		1,805,600
Database		0		146,870
Total assets	$	2,804,500	$	3,886,570
Accounts payable	$	70,800	$	94,700
Long-term liabilities		354,000		1,059,600
Common stock		1,593,000		1,593,000
Noncontrolling interest		0		226,200
Retained earnings		786,700		913,070
Total liabilities and equities	$	2,804,500	$	3,886,570

PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY Consolidated Income Statement For the Year Ended December 31, 2018
Revenues			$	1,078,600
Cost of goods sold	$	653,500
Depreciation		166,300
Database amortization		7,730
Interest and other expenses		8,500		836,030
Consolidated net income			$	242,570

Additional Information for 2018

On December 1, Stucco paid a $44,000 dividend. During the year, Plaster paid $84,000 in dividends.
During the year, Plaster issued $705,600 in long-term debt at par.
Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.

Prepare a 2018 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)