Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2018, Plaster, Inc., paid $988,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20

On June 30, 2018, Plaster, Inc., paid $988,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $247,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:

Cash $ 64,500
Accounts receivable 136,900
Inventory 219,200
Land 70,400
Buildings 189,400
Equipment 324,300
Accounts payable (37,700 )

On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:

Equipment (3-year remaining life) $ 80,400
Database (10-year remaining life) 187,600

At the end of 2018, the following comparative (2017 and 2018) balance sheets and consolidated income statement were available:

Plaster, Inc. December 31, 2017 Consolidated December 31, 2018
Cash $ 45,700 $ 258,100
Accounts receivable (net) 384,500 515,900
Inventory 441,100 764,900
Land 318,900 389,300
Buildings (net) 260,300 394,300
Equipment (net) 1,912,500 2,171,600
Database 0 178,220
Total assets $ 3,363,000 $ 4,672,320
Accounts payable $ 85,400 $ 114,200
Long-term liabilities 427,000 1,351,540
Common stock 1,921,500 1,921,500
Noncontrolling interest 0 272,600
Retained earnings 929,100 1,012,480
Total liabilities and equities $ 3,363,000 $ 4,672,320

PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY Consolidated Income Statement For the Year Ended December 31, 2018
Revenues $ 1,296,600
Cost of goods sold $ 785,200
Depreciation 199,200
Database amortization 9,380
Interest and other expenses 10,600 1,004,380
Consolidated net income $ 292,220

Additional Information for 2018

On December 1, Stucco paid a $47,200 dividend. During the year, Plaster paid $172,000 in dividends.

During the year, Plaster issued $924,540 in long-term debt at par.

Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.

Prepare a 2018 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities.

PLASTER INC. AND SUBSIDIARY STUCCO COMPANY
Consolidated Statement of Cash Flows
For the Year Ended December 31, 2018
Cash flows from operating activities:
0
$0
Cash flows from investing activities:
0
Cash flows from financing activities:
$0
$0
Beginning cash, 1/1/18
Ending cash, 12/31/18 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fraud Examination And Prevention

Authors: W. Steve Albrecht, Chad O. Albrecht

1st Edition

053872689X, 978-0538726894

More Books

Students also viewed these Accounting questions

Question

9. Identify the major barriers to developing brands.

Answered: 1 week ago