Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $137,250 in debt and 22,300 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2020, Wisconsin, Inc., issued $137,250 in debt and 22,300 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses):

Wisconsin Badger
Revenues $ (983,000 ) $ (477,000 )
Expenses 673,000 293,000
Net income $ (310,000 ) $ (184,000 )
Retained earnings, 1/1 $ (849,000 ) $ (238,000 )
Net income (310,000 ) (184,000 )
Dividends declared 92,500 0
Retained earnings, 6/30 $ (1,066,500 ) $ (422,000 )
Cash $ 170,500 $ 165,000
Receivables and inventory 452,000 211,000
Patented technology (net) 917,000 398,000
Equipment (net) 745,000 617,000
Total assets $ 2,284,500 $ 1,391,000
Liabilities $ (588,000 ) $ (499,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,066,500 ) (422,000 )
Total liabilities and equities $ (2,284,500 ) $ (1,391,000 )

Wisconsin also paid $32,000 to a broker for arranging the transaction. In addition, Wisconsin paid $42,600 in stock issuance costs. Badgers equipment was actually worth $728,750, but its patented technology was valued at only $371,900.

What are the consolidated balances for the following accounts? (Input all amounts as positive values)

Accounts Amounts
Net Income
Retained Earnings 1/1/20
Patented Technology (net)
Goodwill
Liabilities
Common Stock
Additional Paid-In Capital

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions