Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $181,400 in debt and 23,100 new shares of its $10 par value stock to Badger Company owners in

On June 30, 2020, Wisconsin, Inc., issued $181,400 in debt and 23,100 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses):

Wisconsin Badger
Revenues $ (1,043,000 ) $ (453,000 )
Expenses 742,000 294,000
Net income $ (301,000 ) $ (159,000 )
Retained earnings, 1/1 $ (825,000 ) $ (264,000 )
Net income (301,000 ) (159,000 )
Dividends declared 94,500 0
Retained earnings, 6/30 $ (1,031,500 ) $ (423,000 )
Cash $ 101,500 $ 88,000
Receivables and inventory 451,000 215,000
Patented technology (net) 931,000 374,000
Equipment (net) 705,000 661,000
Total assets $ 2,188,500 $ 1,338,000
Liabilities $ (527,000 ) $ (445,000 )
Common stock (360,000 ) (200,000 )
Additional paid-in capital (270,000 ) (270,000 )
Retained earnings (1,031,500 ) (423,000 )
Total liabilities and equities $ (2,188,500 ) $ (1,338,000 )

Wisconsin also paid $32,700 to a broker for arranging the transaction. In addition, Wisconsin paid $46,800 in stock issuance costs. Badgers equipment was actually worth $833,500, but its patented technology was valued at only $344,100.

What are the consolidated balances for the following accounts?

Accounts Amounts
a. Net income
b. Retained earnings, 1/1/20
c. Patented technology (net)
d. Goodwill
e. Liabilities
f. Common stock
g. Additional paid-in capital

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting Chapters 1-15

Authors: James Heintz

21st Edition

1285624815, 9781285624815

More Books

Students also viewed these Accounting questions