On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/11 Net income Dividends declared. Retained earnings, 6/301 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities $ Wisconsin (994,000) 712,000 $ (282,000) $ (818,000) (282,000) 98,750 Badger $ (396,000) 289,000 $ (107,000) $ (218,000) (107,000) 0 $ (1,001,250) $ (325,000) $ 86,250 457,000 $ 62,000 161,000 333,000 905,000 760,000 $ 2,208,250 $ (577,000) (360,000) (270,000) (1,001,250) $(2,208,250) 663,000 $ 1,219,000 $ (424,000) (200,000) (270,000) (325,000) $ (1,219,000) Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Answer is not complete. Accounts Amounts a. Net income $ 242,500 b. Retained earnings, 1/1/20 $ 818,000 C. Patented technology (net) $ 1,213,200 d. Goodwill $ 62,600 e. Liabilities $ 1,275,800 f. Common stock $ 537,000 9- Additional paid-in capital On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/11 Net income Dividends declared. Retained earnings, 6/301 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities $ Wisconsin (994,000) 712,000 $ (282,000) $ (818,000) (282,000) 98,750 Badger $ (396,000) 289,000 $ (107,000) $ (218,000) (107,000) 0 $ (1,001,250) $ (325,000) $ 86,250 457,000 $ 62,000 161,000 333,000 905,000 760,000 $ 2,208,250 $ (577,000) (360,000) (270,000) (1,001,250) $(2,208,250) 663,000 $ 1,219,000 $ (424,000) (200,000) (270,000) (325,000) $ (1,219,000) Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Answer is not complete. Accounts Amounts a. Net income $ 242,500 b. Retained earnings, 1/1/20 $ 818,000 C. Patented technology (net) $ 1,213,200 d. Goodwill $ 62,600 e. Liabilities $ 1,275,800 f. Common stock $ 537,000 9- Additional paid-in capital
Expert Answer:
Answer rating: 100% (QA)
To determine the consolidated balances for the given accounts we need to consolidate the financial i... View the full answer
Related Book For
Advanced Accounting
ISBN: 9781260247824
14th Edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
You and a friend are at a restaurant and notice a couple interacting. You both disagree completely in terms of how much the couple like each other. Your results would suggest you and your friend are...
-
Parsons Bank offers two checking-account plans. The No Frills plan charges 45 cents per check whereas the Simple Checking plan costs $7 per month plus 25 cents per check. For what number of checks...
-
Convert 2.35 g/m3 (gram per meter cubed) to lb/mL (pound per milliliter). 1 L=10cm=10mL1 m=10L1lb=453.592 g? 2. (5 pts) How many carbon atoms are contained in 3.13 g of pyridine (C5H5 N) ?
-
For Problem 511, complete the design of a pair of helical gears to operate under the stated conditions. Specify the geometry of the gears and the material and its heat treatment. Assume that the...
-
The duration of human pregnancies may not actually follow the Normal model described in Exercise 49. a) Explain why it may be somewhat skewed to the left. b) If the correct model is in fact skewed,...
-
It takes 28,718 hours to produce the eighth locomotive at a large French manufacturing firm. If the learning factor is 80%, bow long does it take to produce the 10th locomotive?
-
The vice president of marketing was not satisfied with the results of last quarter's sales. She met with the marketing managers and the three regional marketing representatives to discuss the problem...
-
Activity-based budgeting. The Chelsea store of Family Supermarket (FS), a chain of small neighborhood grocery stores, is preparing its activity-based budget for January 2008. FS has three product...
-
Accounts Receivable Turnover and Average Collection Period The Forrester Corporation disclosed the following financial information ( in millions ) in its recent annual report: \ table [ [ , Year 1 ,...
-
A horizontal flow initially at Mach 1 flows over a downward-sloping expansion corner, thus creating a centered Prandtl-Meyer expansion wave. The streamlines that enter the head of the expansion wave...
-
Springfield Automobiles utilizes a classic assembly line in manufacturing its automobile products. Which type of interdependence is depicted? Question 15 options: A. Pooled B. Reciprocal C. Response...
-
The essay requires you to apply the Six Images Framework in diagnosing and analyzing the environmental pressures that can trigger a change in an organization. Requirements and suggested structure:...
-
Each day, Eliza stocks fresh-cut calla lilies. Each flower costs $0.40 and sells for $1.00. Big Boat Flowers never reduces the selling price. At the end of each day, any unsold calla lilies are given...
-
Evaluate the following lambda expressions using eager beta-reduction (use the standard interpretations for numbers and boo leans wherever needed). Evaluate the expressions in the previous exercise...
-
Calculate the cost per annum for each of the on-costs for each type of employee. Round your figures up to the nearest whole dollar. Complete the shaded fields Actual payroll cost $ Super 9.5% $...
-
Should the order be accepted?What is the change in income? What if? the setup activity had 50 hours of unused capacity. How does this affect your analysis? WaGA Inc. has a idle capacity.Recently WaGa...
-
Healthy Bite Grocery reported the following comparative income statements for the years ended November 30, 2025 and 2024: (Click the icon to view the comparative income statements.) During 2025,...
-
What is the maximum volume of 0.25 M sodium hypochlorite solution (NaOCl, laundry bleach) that can be prepared by dilution of 1.00 L of 0.80 M NaOCl?
-
(Appendix) Journalize standard cost transactions (Learning Objective 6) Refer to the data in PI 1-44A. Journalize the usage of direct materials and the assign ment of direct labor, including the...
-
Compute variances and prepare standard cost income statement (Learning Objectives 4, 5, 6) Happ and Sons makes ground covers to prevent weed growth. During May, the company produced and sold 44,000...
-
Prepare a flexible budget for planning (Learning Objective 1) Digital Technologies manufactures capacitors for cellular base stations and other communications applications. The companys static budget...
Study smarter with the SolutionInn App