Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners

On June 30, 2020, Wisconsin, Inc., issued $274,800 in debt and 17,700 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2020, were as follows (credit balances in parentheses): Revenues Expenses Net income Retained earnings, 1/11 Net income Dividends declared. Retained earnings, 6/301 Cash Receivables and inventory Patented technology (net) Equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities $ Wisconsin (994,000) 712,000 $ (282,000) $ (818,000) (282,000) 98,750 Badger $ (396,000) 289,000 $ (107,000) $ (218,000) (107,000) 0 $ (1,001,250) $ (325,000) $ 86,250 457,000 $ 62,000 161,000 333,000 905,000 760,000 $ 2,208,250 $ (577,000) (360,000) (270,000) (1,001,250) $(2,208,250) 663,000 $ 1,219,000 $ (424,000) (200,000) (270,000) (325,000) $ (1,219,000) Wisconsin also paid $39,500 to a broker for arranging the transaction. In addition, Wisconsin paid $46,700 in stock issuance costs. Badger's equipment was actually worth $813,000, but its patented technology was valued at only $308,200. What are the consolidated balances for the following accounts? (Input all amounts as positive values) Answer is not complete. Accounts Amounts a. Net income $ 242,500 b. Retained earnings, 1/1/20 $ 818,000 C. Patented technology (net) $ 1,213,200 d. Goodwill $ 62,600 e. Liabilities $ 1,275,800 f. Common stock $ 537,000 9- Additional paid-in capital

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To determine the consolidated balances for the given accounts we need to consolidate the financial i... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

14th Edition

1260247821, 978-1260247824

More Books

Students also viewed these Accounting questions

Question

What are the objectives of Human resource planning ?

Answered: 1 week ago

Question

Explain the process of Human Resource Planning.

Answered: 1 week ago

Question

What does the term noncontrolling interest mean?

Answered: 1 week ago