Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

On June 30, 2021, Plaster, Inc., paid $876,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20

On June 30, 2021, Plaster, Inc., paid $876,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $219,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:

Cash $ 57,300
Accounts receivable 121,500
Inventory 194,400
Land 62,400
Buildings 167,900
Equipment 287,600
Accounts payable (33,500 )

(Parentheses indicate credit balances.)

On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:

Equipment (3-year remaining life) $ 71,600
Database (10-year remaining life) 165,800

At the end of 2021, the following comparative (2020 and 2021) balance sheets and consolidated income statement were available:

Plaster, Inc. December 31, 2020 Consolidated December 31, 2021
Cash $ 40,500 $ 228,700
Accounts receivable (net) 340,800 457,100
Inventory 390,900 677,800
Land 282,600 345,000
Buildings (net) 230,700 348,600
Equipment (net) 1,695,000 1,927,500
Database 0 157,510
Total assets $ 2,980,500 $ 4,142,210
Accounts payable $ 75,600 $ 101,100
Long-term liabilities 378,000 1,106,480
Common stock 1,701,000 1,701,000
Noncontrolling interest 0 241,400
Retained earnings 825,900 992,230
Total liabilities and equities $ 2,980,500 $ 4,142,210

PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY Consolidated Income Statement For the Year Ended December 31, 2021
Revenues $ 1,149,000
Cost of goods sold $ 695,900
Depreciation 176,700
Database amortization 8,290
Interest and other expenses 9,300 890,190
Consolidated net income $ 258,810

Additional Information for 2021

  • On December 1, Stucco paid a $50,400 dividend. During the year, Plaster paid $60,000 in dividends.
  • During the year, Plaster issued $728,480 in long-term debt at par.
  • Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.

Prepare a 2021 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Beyond Compliance Design Of A Quality System Tools And Templates For Integrating Auditing Perspectives

Authors: Janet Bautista Smith, Robert Alvarez

1st Edition

1951058232, 978-1951058234

More Books

Students also viewed these Accounting questions

Question

Why is calamansi important part of the Philippine culture/heritage

Answered: 1 week ago