On May 1, 2021, Hecala Mining entered into an agreement with the state of New Mexico to obtain the rights to operate a mineral mine in New Mexico for $9 5 million Additional costs and purchases included the following (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided ) Development costs in preparing the mine $ 2,700,000 Mining equipment 122,500 Construction of various structures on site 45,000 After the minerals are removed from the mine, the equipment will be sold for an estimated residual value of $10,000 The structures will be torn down Geologists estimate that 750,000 tons of ore can be extracted from the mine After the ore is removed the land will revert back to the state of New Mexico The contract with the state requires Hecala to restore the land to its original condition after mining operations are completed in approximately four years Management has provided the following possible outflows for the restoration costs Cash Outflow Probability $ 550,000 30 650,000 30 750,000 40 Hecalas credit adjusted risk free interest rate is 8 During 2021, Hecala extracted 115,000 tons of ore from the mine The companys fiscal year ends on December 31 Required 1 Determine the amount at which Hecala will record the mine 2 Calculate the depletion of the mine and the depreciation of the mining facilities and equipment for 2021, assuming that Hecala uses Determine the amount at which Hecala will record the mine (Do not round intermediate calculations Round your final answer to nearest whole dollar ) 1 Cost of mine 2 Calculate the depletion of the mine and the depreciation of the mining facilities and equipment for 2021, assuming that Hecala uses the units of production method for both depreciation and depletion (Do not round your intermediate calculations Round Depreciation and Depletion rates to 4 decimal places Round your final answers to the nearest whole dollar ) Depletion Depreciation of equipment Depreciation of structures

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 11, 2024

On May 1, 2021, Hecala Mining entered into an agreement with the state of New Mexico to obtain the rights to operate a mineral mine

On May 1, 2021, Hecala Mining entered into an agreement with the state of New Mexico to obtain the rights to operate a mineral mine in New Mexico for $9.5 million. Additional costs and purchases included the following (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.):


Development costs in preparing the mine	$	2,700,000
Mining equipment		122,500
Construction of various structures on site		45,000

After the minerals are removed from the mine, the equipment will be sold for an estimated residual value of $10,000. The structures will be torn down. Geologists estimate that 750,000 tons of ore can be extracted from the mine. After the ore is removed the land will revert back to the state of New Mexico. The contract with the state requires Hecala to restore the land to its original condition after mining operations are completed in approximately four years. Management has provided the following possible outflows for the restoration costs:

Cash Outflow		Probability
$	550,000	30%
	650,000	30%
	750,000	40%

Hecalas credit-adjusted risk-free interest rate is 8%. During 2021, Hecala extracted 115,000 tons of ore from the mine. The companys fiscal year ends on December 31. Required:

1. Determine the amount at which Hecala will record the mine. 2. Calculate the depletion of the mine and the depreciation of the mining facilities and equipment for 2021, assuming that Hecala uses

Determine the amount at which Hecala will record the mine. (Do not round intermediate calculations. Round your final answer to nearest whole dollar.)

Cost of mine

Calculate the depletion of the mine and the depreciation of the mining facilities and equipment for 2021, assuming that Hecala uses the units-of-production method for both depreciation and depletion. (Do not round your intermediate calculations. Round "Depreciation" and "Depletion" rates to 4 decimal places. Round your final answers to the nearest whole dollar.)