On May 1, Burns Corporation acquired 100 percent of the outstanding ownership shares of Quigley Corporation in exchange for $750,000 cash. At the acquisition date, Quigley's book and fair values were as follows: Book Value $ 96,000 208,000 244,000 164,500 327,000 Cash Receivables Inventory Land Building and equipment (net) Patented technology Total assets Accounts payable Long-term liabilities Common stock ($5 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders equity Fair Value $ 96,000 208,000 310,000 128,500 403,000 220,000 $ 1,365,500 $ 150,500 608,000 $1,039,500 $ 150,500 608,000 210,000 90,000 (19,000) $1,039,500 Burns directs Quigley to seek additional financing for expansion through a new long-term debt issue. Consequently, Quigley will issue a set of financial statements separate from that of its new parent to support its request for debt and accompanying regulatory filings. Quigley elects to apply pushdown accounting in order to show recent fair valuations for its assets. Prepare a separate acquisition-date balance sheet for Quigley Corporation using pushdown accounting. QUIGLEY CORPORATION Balance Sheet May 1 Liabilities and stockholders' Equity Assets Total assets Total liabilities and stockholders' equity