On November 1, 2009, Janet Morton and Kim Wong formed Pet Kingdom, Inc , to sell pets and pet supplies Pertinent information regarding Pet Kingdom is summarized as follows Pet Kingdom's business address is 1010 Northwest Parkway, Dallas, TX 75225 its telephone number is (214) 555 2211 and its e mail address is petkingdom pki com The employer identification number is 11 1111112, and the principal business activity code is 453910 Janet and Kim each own 50 of the common stock Janet is president and Kim is vice president of the company No other class of stock is authorized Both Janet and Kim are full time employees of Pet Kingdom Janet's Social Security number is 123 45 6788, and Kim's Social Security number is 123 45 6787 Pet Kingdom is an accrual method, calendar year taxpayer Inventories are determined using FIFO and the lower of cost or market method Pet Kingdom uses the straight line method of depreciation for book purposes and accelerated depreciation (MACRS) for tax purposes During 2020, the corporation distributed cash dividends of $250,000 Pet Kingdom's financial statements for 2020 are shown below Income Statement Income Gross sales $5,750,000 Sales returns and allowances (200,000) Net sales $5,550,000 Cost of goods sold (2,300,000) Gross profit $3,250,000 Dividends received from stock investments in less than 20 owned U S corporations 43,750 Interest income State bonds $15,000 Certificates of deposit 20,000 35,000 Total income $3,328,750 Expenses Salariesofficers Janet Morton $262,500 Kim Wong 262,500 $525,000 Salariesclerical and sales 725,000 Taxes (state, local, and payroll) 238,000 Repairs and maintenance 140,000 Interest expense Loan to purchase state bonds $9,000 Other business loans 207,000 216,000 Advertising 58,000 Rental expense 109,000 Depreciation 106,000 Charitable contributions (cash) 38,000 Employee benefit programs 60,000 Premiums on term life insurance policies on lives of Janet Morton and Kim Wong Pet Kingdom is the designated beneficiary 40,000 Total expenses (2,255,000) Net income before taxes $1,073,750 Federal income tax (221,734) Net income per books $852,016 Depreciation for tax purposes is $136,000 You are not provided enough detailed data to complete a Form 4562 (depreciation) If you solve this problem using Intuit ProConnect, enter the amount of depreciation on line 20 of Form 1120 Balance Sheet Assets January 1, 2020 December 31, 2020 Cash $1,200,000 $1,039,461 Trade notes and accounts receivable 2,062,500 2,147,000 Inventories 2,750,000 3,030,000 Stock investment 1,125,000 1,125,000 State bonds 375,000 375,000 Certificates of deposit 400,000 400,000 Prepaid Federal tax 0 2,266 Buildings and other depreciable assets 5,455,000 5,455,000 Accumulated depreciation (606,000) (712,000) Land 812,500 812,500 Other assets 140,000 128,500 Total assets $13,714,000 $13,802,727 Liabilities and Equity January 1, 2020 December 31, 2020 Accounts payable $2,284,000 $1,840,711 Other current liabilities 175,000 155,000 Mortgages 4,625,000 4,575,000 Capital stock 2,500,000 2,500,000 Retained earnings 4,130,000 4,732,016 Total liabilities and equity $13,714,000 $13,802,727 Required During 2020, Pet Kingdom made estimated tax payments of $56,000 each quarter to the IRS Prepare Pet Kingdom's corporate tax return for tax year 2020 using Form 1120 (and any other appropriate forms and schedules) If an amount box does not require an entry or the answer is zero, enter 0 Enter all amounts as positive numbers, unless otherwise instructed If required, round amounts to the nearest dollar Make realistic assumptions about any missing data 12 2020 net 965 tax liability paid from Form 965 B, Part II, column (k), line 3 Enter here and on page 1, line 32 12 Part III Payments and Refundable Credits, and Section 965 Net Tax Liability 13 2019 overpayment credited to 2020 13 14 2020 estimated tax payments 14 fill in the blank 08c5ab070059fac 39 15 2020 refund applied for on Form 4466 15 16 Combine lines 13, 14, and 15 16 fill in the blank 08c5ab070059fac 40 17 Tax deposited with Form 7004 17 18 Withholding (see instructions) 18 19 Total payments Add lines 16, 17, and 18 19 fill in the blank 08c5ab070059fac 41 20 Refundable credits from a Form 2439 20a b Form 4136 20b c Reserved for future use 20c d Other (attach statement see instructions) 20d 21 Total credits Add lines 20a through 20d 21 22 2020 net 965 tax liability from Form 965 B, Part I, column (d), line 4 See instructions 22 23 Total payments, credits, and section 965 net tax liability Add lines 19, 21, and 22 Enter here and on page 1, line 33 23 fill in the blank 08c5ab070059fac 42 Form 1120 (2020) I AM UNABLE TO POST THE FULL QUESTION BUT I NEED FORM 1120 PAGES 1 TO 6, FORM 1125 A, SCHEDULE G, SCHEDULE M 3, FORM 1125 E AND FEDERAL STATEMENTS FOR THE YEAR 2020 ALL BASED ON THE INFORMATION PROVIDED

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 24, 2024

On November 1, 2009, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent information regarding Pet Kingdom is

On November 1, 2009, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent information regarding Pet Kingdom is summarized as follows:

Pet Kingdom's business address is 1010 Northwest Parkway, Dallas, TX 75225; its telephone number is (214) 555-2211; and its e-mail address is petkingdom@pki.com.

The employer identification number is 11-1111112, and the principal business activity code is 453910.

Janet and Kim each own 50% of the common stock; Janet is president and Kim is vice president of the company. No other class of stock is authorized.

Both Janet and Kim are full-time employees of Pet Kingdom. Janet's Social Security number is 123-45-6788, and Kim's Social Security number is 123-45-6787.

Pet Kingdom is an accrual method, calendar year taxpayer. Inventories are determined using FIFO and the lower of cost or market method. Pet Kingdom uses the straight-line method of depreciation for book purposes and accelerated depreciation (MACRS) for tax purposes.

During 2020, the corporation distributed cash dividends of $250,000.

Pet Kingdom's financial statements for 2020 are shown below.

Income Statement
Income
Gross sales			$5,750,000
Sales returns and allowances			(200,000)
Net sales			$5,550,000
Cost of goods sold			(2,300,000)
Gross profit			$3,250,000
Dividends received from stock
investments in less-than-20%- owned U.S. corporations			43,750
Interest income:
State bonds		$15,000
Certificates of deposit		20,000	35,000
Total income			$3,328,750
Expenses
Salariesofficers:
Janet Morton	$262,500
Kim Wong	262,500	$525,000
Salariesclerical and sales		725,000
Taxes (state, local, and payroll)		238,000
Repairs and maintenance		140,000
Interest expense:
Loan to purchase state bonds	$9,000
Other business loans	207,000	216,000
Advertising		58,000
Rental expense		109,000
Depreciation*		106,000
Charitable contributions (cash)		38,000
Employee benefit programs		60,000
Premiums on term life insurance
policies on lives of Janet Morton and Kim Wong; Pet Kingdom is the designated beneficiary		40,000
Total expenses			(2,255,000)
Net income before taxes			$1,073,750
Federal income tax			(221,734)
Net income per books			$852,016

* Depreciation for tax purposes is $136,000. You are not provided enough detailed data to complete a Form 4562 (depreciation). If you solve this problem using Intuit ProConnect, enter the amount of depreciation on line 20 of Form 1120.

Balance Sheet
Assets	January 1, 2020		December 31, 2020
Cash		$1,200,000		$1,039,461
Trade notes and accounts receivable		2,062,500		2,147,000
Inventories		2,750,000		3,030,000
Stock investment		1,125,000		1,125,000
State bonds		375,000		375,000
Certificates of deposit		400,000		400,000
Prepaid Federal tax		0		2,266
Buildings and other depreciable assets		5,455,000		5,455,000
Accumulated depreciation		(606,000)		(712,000)
Land		812,500		812,500
Other assets		140,000		128,500
Total assets		$13,714,000		$13,802,727

Liabilities and Equity	January 1, 2020		December 31, 2020
Accounts payable		$2,284,000		$1,840,711
Other current liabilities		175,000		155,000
Mortgages		4,625,000		4,575,000
Capital stock		2,500,000		2,500,000
Retained earnings		4,130,000		4,732,016
Total liabilities and equity		$13,714,000		$13,802,727

Required:

During 2020, Pet Kingdom made estimated tax payments of $56,000 each quarter to the IRS. Prepare Pet Kingdom's corporate tax return for tax year 2020 using Form 1120 (and any other appropriate forms and schedules).

If an amount box does not require an entry or the answer is zero, enter "0".

Enter all amounts as positive numbers, unless otherwise instructed.

If required, round amounts to the nearest dollar.

Make realistic assumptions about any missing data.

12	2020 net 965 tax liability paid from Form 965-B, Part II, column (k), line 3. Enter here and on page 1, line 32.		12
Part III Payments and Refundable Credits, and Section 965 Net Tax Liability
13	2019 overpayment credited to 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		13
14	2020 estimated tax payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		14	fill in the blank 08c5ab070059fac_39
15	2020 refund applied for on Form 4466 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		15
16	Combine lines 13, 14, and 15 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		16	fill in the blank 08c5ab070059fac_40
17	Tax deposited with Form 7004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		17
18	Withholding (see instructions) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		18
19	Total payments. Add lines 16, 17, and 18 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		19	fill in the blank 08c5ab070059fac_41
20	Refundable credits from:
a	Form 2439 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	20a
b	Form 4136 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	20b
c	Reserved for future use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .	20c
d	Other (attach statement see instructions) . . . . . . . . . . . . . . . . . . . . . . . . . .	20d
21	Total credits. Add lines 20a through 20d . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		21
22	2020 net 965 tax liability from Form 965-B, Part I, column (d), line 4. See instructions . . . . . . . . . . . . . . .		22
23	Total payments, credits, and section 965 net tax liability. Add lines 19, 21, and 22. Enter here and on page 1, line 33 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .		23	fill in the blank 08c5ab070059fac_42
Form 1120 (2020)

I AM UNABLE TO POST THE FULL QUESTION BUT I NEED FORM 1120 PAGES 1 TO 6, FORM 1125-A, SCHEDULE G, SCHEDULE M-3, FORM 1125- E AND FEDERAL STATEMENTS FOR THE YEAR 2020. ALL BASED ON THE INFORMATION PROVIDED.