On October 1, 2014 X-cell Inc. borrowed $996,000 by signing a four-year installment note bearing interest at 7% Complete the installment note amortization schedule for this note assuming each payment requires equal total payments. Use the built-in PV functions for these calculations. Enter PV(n;i) in a value box to calculate the present value of $1 over n compounding periods with a periodic rate of . Similarly, use PVA(n;1) to calculate the present value of an annuity Eg, the present value of $1,000 with a periodic rate of 3%, and 2 compounding periods can be entered as 1000-PV(2,3) To use the built-in PV functions to calculate the payment, the formula is. Principal balance - PVA(n-1), where n= the number of payments and i = the interest rate. For example, if S10,000 is borrowed by signing a four-year, 5% installment note. The note requires four equal payments of accrued interest and principal. Each of the four equal payments is calculated by entering the following in the value box 10000 / PVA(4,5), which equals payments of $2,820 Equal Total Payments Table Period Ending Beginning Balance Periodic Interest Expense Reduction of Notes Payable Total Notes Payment Ending Balance September 30, 2015 September 30, 2016 September 30, 2017 September 30, 2018 Total