Question
On the basis of the following data for Breach Co. for the current and preceding years ended December 31, prepare a statement of cash flows
-
On the basis of the following data for Breach Co. for the current and preceding years ended December 31, prepare a statement of cash flows using the indirect method. Assume that equipment costing $25,000 was purchased for cash and no long-term assets were sold during the period.
Stock was issued for cash-3,200 shares at par. Net income for the current year was $76,000. Cash dividends declared and paid were $13,000.
Current Year
Prior Year
Assets
Cash $ 170,000
$74,000
Accounts Receivable (net) 78,000
85,000
Inventories 106,500
90,000
Equipment 395,000
370,000
Accumulated Depreciation (195,000)
(158,000)
Total assets $ 554,500
$461,000
Liabilities and stockholders' equity
Accounts Payable (merchandise creditors) $51,000
$50,000
Taxes Payable 2,500
5,000
Common Stock, $10 par 262,000
230,000
Retained Earnings 239,000
176,000
Total Liabilities and Stockholders' Equity $ 554,500
$461,000
Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Breach Co. Statement of Cash Flows For Year Ended December 31 Cash flows from operating activities: - Cash paid for dividends
- Cash paid for purchase of equipment
- Cash received from sale of common stock
- Decrease in inventories
- Net income
$ Adjustments to reconcile net income to net cash flow from operating activities: - Cash paid for dividends
- Cash paid for purchase of equipment
- Cash received from sale of common stock
- Depreciation
- Decrease in inventories
Changes in current operating assets and liabilities: - Cash paid for dividends
- Cash paid for purchase of equipment
- Cash received from sale of common stock
- Decrease in accounts receivable
- Increase in taxes payable
- Cash paid for dividends
- Cash paid for purchase of equipment
- Cash received from sale of common stock
- Decrease in accounts payable
- Increase in accounts payable
- Cash paid for dividends
- Cash paid for purchase of equipment
- Cash received from sale of common stock
- Decrease in inventories
- Increase in inventories
- Cash paid for dividends
- Cash paid for purchase of equipment
- Cash received from sale of common stock
- Decrease in taxes payable
- Increase in taxes payable
Net cash flow from operating activities $ Cash flows from investing activities: - Cash paid for purchase of equipment
- Decrease in accounts receivable
- Decrease in taxes payable
- Decrease in inventories
- Depreciation
$ Net cash flow used for investing activities Cash flows from financing activities: - Cash received from sale of common stock
- Decrease in accounts receivable
- Decrease in taxes payable
- Decrease in inventories
- Depreciation
$ - Cash paid for dividends
- Increase in accounts payable
- Increase in accounts receivable
- Increase in inventories
- Net income
Net cash flow provided by financing activities - Decrease in cash
- Increase in cash
$ Cash at the beginning of the year Cash at the end of the year $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started