Question
On the basis of the following data for Garrett Co. for Years 1 and 2 ended December 31, prepare a statement of cash flows using
On the basis of the following data for Garrett Co. for Years 1 and 2 ended December 31, prepare a statement of cash flows using the indirect method of reporting cash flows from operating activities. Assume that equipment costing $125,000 was purchased for cash and equipment costing $85,000 with accumulated depreciation of $65,000 was sold for $15,000; that the stock was issued for cash; and that the only entries in the retained earnings account were for net income of $56,000 and cash dividends declared of $18,000. (Q.11)
Year 2 | Year 1 | |
Assets | ||
Cash | $ 90,000 | $78,000 |
Accounts receivable (net) | 78,000 | 85,000 |
Inventories | 106,500 | 90,000 |
Equipment | 410,000 | 370,000 |
Accumulated depreciation | (150,000) | (158,000) |
Total assets | $534,500 | $465,000 |
Liabilities and Stockholders' Equity | ||
Accounts payable (merchandise creditors) | $ 53,500 | $55,000 |
Cash dividends payable | 5,000 | 4,000 |
Common stock, $10 par | 200,000 | 170,000 |
Paidin capital in excess of parcommon stock | 62,000 | 60,000 |
Retained earnings | 214,000 | 176,000 |
Total liabilities and stockholders' equity | $534,500 | $465,000 |
Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.
Garrett Co. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, Year 2 | ||
Cash flows from operating activities: | ||
$ | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
$ | ||
Changes in current operating assets and liabilities: | ||
Net cash flow from operating activities | $ | |
Cash flows from investing activities: | ||
$ | ||
Net cash flow used for investing activities | ||
Cash flows from financing activities: | ||
$ | ||
Net cash flow provided by financing activities | ||
$ | ||
Cash at the beginning of the year | ||
Cash at the end of the year | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started