One of my opinions in delta airlines they have paid an annual dividend of 4.3 for the past 25 years we expect the team to continue this indefinitely assuming the market requires a 12.6 return from Delta what is the value of shares of stock

Which equals 34.12

And what if we assumed they would start increasing their dividend by 3% per year ? what would be a fair price to pay in that scenario (answer with two decimal