one question with multiple steps. Please answer

please fill out the carts with the previous information given. Please be spefic next time on what the issue is on my puctures.

WT E' HO W! w ME . Ch22 Ch 22 eBook Printitom e. Anticipated cost of purchases and beginning and ending Inventory of direct materials: Wood $2.50 per ft. Plastic $0.80 per Ib. 1. Direct labor requirements: Bird House: 0.40 hr, at $18 Fabrication Department per hr. 0.20 hr. at $12 Assembly Department per hr. Bird Feeder: Fabrication Department 0.25 hr at $18 per hr. 0.10 hr. at $12 . per hr $40,000 20,000 10,000 5,000 Assembly Department G. Estimated factory overhead costs for January: Indirect factory wages Depreciation of plant and equipment Power and light Insurance and property tax H. Estimated operating expenses for January Sales salaries expense Advertising expense Office salaries exponse Depreciation expense-office equipment Travel expense-selling Office supplies expense Miscellaneous administrative expense Estimated other revenue and expense for January: Interest revenue Interest expense 1. Estimated tax rate: 25% $125,000 30,000 40,000 4,000 25,000 2,500 3,500 $4,540 3,000 Required: 1. Difer BV CH 22 Dec Pritom Required 1. Prepare a bit for January Birding Homes Pedersine For the Month Ending January 31 Unit Sale Unit Setting Volume Pro 15.000 1 25 Total Sales 38 375,000 Bird feeder 40,000 15 600,000 Tot revenue from 975,000 2. hare but for lanuary. For the bones in which you must entered or othermber Birding Home Feedereine Production Budget For the Month Ending January Unit Bird House Bird Feeder Deared Inventary, January 31 Estimated Inventory. I Total nuts to be produced 3. Prepared to get for January. For those in which you must enter subtracted or give me a minus Birding Homes Feedereine Direct Materials Purchase Budget Furthe Month Ending January 11 Wood Tatal Reoved os for production Birde 3. Prepare a direct material purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Birding Homes & Feeders Inc. Direct Materials Purchases Budget For the Month Ending January 31 Wood Plastic Total Required units for production Bird house Bird feeder Desired units of inventory, January 31 Total units available Estimated units of inventory, January 1 Total units to be purchased Unit price Total direct materials to be purchased 4. Prepare a direct labor cost budget for January Birding Homes Feeders Inc. Direct Labor Cost Budget For the Month Ending January 31 Fabrication Assembly Department Department Total Hour required for production Bird house sind feeder Total Mourly rate Total direct labor cost 5. Prepare a factory radost budget for January WE HI! Print Item Ch 22 eBook Cost of direct materials placed in production Direct labor $$ Factory overhead Total manufacturing costs 5$ Total work in process during period Work in process inventory, January 31 Cost of goods manufactured Cost of finished goods available for sale Finished goods inventory, January 31 Cost of goods sold 7. Prepare a selling and administrative expenses budget for January Birding Homes Feeders Inc. Selling and Administrative Expenses Budget For the Month Ending January 31 Selling expenses Sales salaries expense Advertising expense Travel expense-selling Total selling expenses Administrative expenses Office salaries expense Depreciation expense-office equipment Office supplies expense Miscellaneous administrative expense Total administrative expenses Total operating expenses 8. Prepare a budgeted income statement for January. In the other revenue and expense section indicate expenses as negative amounts Birding Homes A Feeders Ine. eBook Total selling expenses Print Item 35 $$ Administrative expenses: office salaries expense Depreciation expense-office equipment Office supplies expense Miscellaneous administrative expense v Total administrative expenses Total operating expenses $$ 8. Prepare a budgeted income statement for January. In the other revenue and expense section, indicate expenses as negative amounts. Birding Homes & Feeders Inc. Budgeted Income Statement For the Month Ending January 31 Revenue from sales $$ Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses Operating income SS Other revenue and expense: Interest revenue $$ Interest expense Income before income tax Income tax expense SS Net income $$ Therefore with other reduction management thered the data for det mestay 15.000 40,000 na med story Diret mat wood son 1,000 1.000 SISE 2,500 Der por un Desired into at nary Directa SOOR 1,250 hned out 1,500 315 3,000 per un direct materia proti In Manufacturer 0.00 per of pro 0.10. of product in mature of Breeder 0,20 pont wood of product 1.00 per Patie of product te cost of sand beginning and ending inventory of din material Ch 22 ebook Printem e. Anticipated cost of purchases and beginning and ending Inventory of direct materials Wood $2.50 per Plastic 30.00 per lb. t. Direct labor requirements: Bird House 0.40 hr. at $18 Fabrication Department per hr 0,20 hr. at $12 Assembly Department per hr. Bird Feeder: 0.25 hr. at $18 Fabrication Department per hr. 0.10 h. at $12 perhe $40,000 20,000 10,000 5,000 Assembly Department 9. Estimated factory overhead costs for January Indirect factory wages Depreciation of plant and equipment Power and light Insurance and property tax h. Estimated operating expenses for January Sales salaries expense Advertising expense Office salaries expense Depreciation expense-office equipment Travel expense-selling Office supplies expense Miscellaneous administrative expense L Estimated other revenue and expense for January Interest revenue Interest expense 1. Estimated tax rate: 25% $125,000 80,000 40,000 4,000 25,000 2,500 3,500 $4,540 3,000 Required: 1. Prepare a sales budget for January ). Estimated tax rate: 25% Required: 1. Prepare a sales budget for January. Birding Homes & Feeders Inc. Sales Budget For the Month Ending January 31 Unit Sales Unit Selling Volume Price Total Sales Bird house 15,000 $$ 25 V s$ 375,000 Bird feeder 40,000 15 600,000 Total revenue from sales s$ 975,000 2. Prepare a production budget for January. For those boxes in which you must enter subtracted or negat Birding Homes & Feeders Inc. Production Budget For the Month Ending January 31 Units Bird House Bird Feeder Expected units to be sold Desired inventory, January 31 Total units available Estimated Inventory, January 1 Total units to be produced 3. Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtract eBook Print item Total units available Estimated Inventory, January 1 Total units to be produced 3. Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use Birding Homes & Feeders Inc. Direct Materials Purchases Budget For the Month Ending January 31 Wood Plastic Total Required units for production: Bird house Bird feeder Desired units of inventory, January 31 Total units available Estimated units of inventory, January 1 otal units to be purchased nit price tal direct materials to be purchased $ X$ $ XS $ $ $ Prepare a direct labor cost budget for January. Birding Homes & Feeders Inc. Total units to be purchased Unit price Total direct materials to be purchased 4. Prepare a direct labor cost budget for January. Birding Homes & Feeders Inc. Direct Labor Cost Budget For the Month Ending January 31 Fabrication Department Assembly Department Total Hours required for production: Bird house Bird feeder Total $X$ S XS Hourly rate Total direct labor cost $ S $ 5. Prepare a factory overhead cost budget for January Birding Homes & Feeders Inc. Factory Overhead Cost Budget Ch 22 eBook Print Item Dirumteuer Total Hourly rate $ X$ Total direct labor cost $ $ S $ $ 5. Prepare a factory overhead cost budget for January. Birding Homes & Feeders Inc. Factory Overhead Cost Budget For the Month Ending January 31 Indirect factory wages Depreciation of plant and equipment > Power and light Insurance and property tax Total factory overhead cost 6. Prepare a cost of goods sold budget for January. Work in process at the beginning of January is estim Birding Homes R Feeders Inc Total factory overhead cost 6. Prepare a cost of goods sold budget for January. Work in process at the beginning of January is estimated to be $9,000, and work in process at Birding Homes & Feeders Inc. Cost of Goods Sold Budget For the Month Ending January 31 Finished goods Inventory, January 1 Work in process inventory, January 1 > $$ Direct materials: Direct materials inventory, January 1 Direct materials purchases Cost of direct materials available for use Direct materials inventory, January 31 Ss Cost of direct materials placed in production Ss Direct labor Factory overhead Total manufacturing costs Total work in process during period Work in process inventory, January 31 Ss Cost of goods manufactured Cost of finished goods available for sale Finished goods Inventory, January 31 Cost of goods sold 55 7. Prepare a selling and administrative expenses budget for January, Birding Homes & Feeders Inc. Cost of finished goods available for sale Finished goods Inventory, January 31 Cost of goods sold SS 7. Prepare a selling and administrative expenses budget for January Birding Homes & Feeders Inc. Selling and Administrative Expenses Budget For the Month Ending January 31 Selling expenses: Sales salaries expense $$ Advertising expense v Travel expense-selling $$ Total selling expenses Administrative expenses: Office salaries expense Depreciation expense-office equipment Office supplies expense Miscellaneous administrative expense Total administrative expenses Total operating expenses 5$ 8. Prepare a budgeted Income statement for January. In the other revenue and expense section, indicate expenses as negative a Birding Homes & Feeders Inc. Budgeted Income Statement 8. Prepare a budgeted income statement for January. In the other revenue and expense section, indicate expenses as negative amounts 55 Birding Home Feedere Inc Budgeted Income Statement For the Month Ending January 21 Revenue from sales Cast of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses $$ Total operating expenses Operating income Other revenue and expense Interest revenue 55 Interest expense $$ Income before income tax Income tax expense v Net Income $$ WT E' HO W! w ME . Ch22 Ch 22 eBook Printitom e. Anticipated cost of purchases and beginning and ending Inventory of direct materials: Wood $2.50 per ft. Plastic $0.80 per Ib. 1. Direct labor requirements: Bird House: 0.40 hr, at $18 Fabrication Department per hr. 0.20 hr. at $12 Assembly Department per hr. Bird Feeder: Fabrication Department 0.25 hr at $18 per hr. 0.10 hr. at $12 . per hr $40,000 20,000 10,000 5,000 Assembly Department G. Estimated factory overhead costs for January: Indirect factory wages Depreciation of plant and equipment Power and light Insurance and property tax H. Estimated operating expenses for January Sales salaries expense Advertising expense Office salaries exponse Depreciation expense-office equipment Travel expense-selling Office supplies expense Miscellaneous administrative expense Estimated other revenue and expense for January: Interest revenue Interest expense 1. Estimated tax rate: 25% $125,000 30,000 40,000 4,000 25,000 2,500 3,500 $4,540 3,000 Required: 1. Difer BV CH 22 Dec Pritom Required 1. Prepare a bit for January Birding Homes Pedersine For the Month Ending January 31 Unit Sale Unit Setting Volume Pro 15.000 1 25 Total Sales 38 375,000 Bird feeder 40,000 15 600,000 Tot revenue from 975,000 2. hare but for lanuary. For the bones in which you must entered or othermber Birding Home Feedereine Production Budget For the Month Ending January Unit Bird House Bird Feeder Deared Inventary, January 31 Estimated Inventory. I Total nuts to be produced 3. Prepared to get for January. For those in which you must enter subtracted or give me a minus Birding Homes Feedereine Direct Materials Purchase Budget Furthe Month Ending January 11 Wood Tatal Reoved os for production Birde 3. Prepare a direct material purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Birding Homes & Feeders Inc. Direct Materials Purchases Budget For the Month Ending January 31 Wood Plastic Total Required units for production Bird house Bird feeder Desired units of inventory, January 31 Total units available Estimated units of inventory, January 1 Total units to be purchased Unit price Total direct materials to be purchased 4. Prepare a direct labor cost budget for January Birding Homes Feeders Inc. Direct Labor Cost Budget For the Month Ending January 31 Fabrication Assembly Department Department Total Hour required for production Bird house sind feeder Total Mourly rate Total direct labor cost 5. Prepare a factory radost budget for January WE HI! Print Item Ch 22 eBook Cost of direct materials placed in production Direct labor $$ Factory overhead Total manufacturing costs 5$ Total work in process during period Work in process inventory, January 31 Cost of goods manufactured Cost of finished goods available for sale Finished goods inventory, January 31 Cost of goods sold 7. Prepare a selling and administrative expenses budget for January Birding Homes Feeders Inc. Selling and Administrative Expenses Budget For the Month Ending January 31 Selling expenses Sales salaries expense Advertising expense Travel expense-selling Total selling expenses Administrative expenses Office salaries expense Depreciation expense-office equipment Office supplies expense Miscellaneous administrative expense Total administrative expenses Total operating expenses 8. Prepare a budgeted income statement for January. In the other revenue and expense section indicate expenses as negative amounts Birding Homes A Feeders Ine. eBook Total selling expenses Print Item 35 $$ Administrative expenses: office salaries expense Depreciation expense-office equipment Office supplies expense Miscellaneous administrative expense v Total administrative expenses Total operating expenses $$ 8. Prepare a budgeted income statement for January. In the other revenue and expense section, indicate expenses as negative amounts. Birding Homes & Feeders Inc. Budgeted Income Statement For the Month Ending January 31 Revenue from sales $$ Cost of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses Total operating expenses Operating income SS Other revenue and expense: Interest revenue $$ Interest expense Income before income tax Income tax expense SS Net income $$ Therefore with other reduction management thered the data for det mestay 15.000 40,000 na med story Diret mat wood son 1,000 1.000 SISE 2,500 Der por un Desired into at nary Directa SOOR 1,250 hned out 1,500 315 3,000 per un direct materia proti In Manufacturer 0.00 per of pro 0.10. of product in mature of Breeder 0,20 pont wood of product 1.00 per Patie of product te cost of sand beginning and ending inventory of din material Ch 22 ebook Printem e. Anticipated cost of purchases and beginning and ending Inventory of direct materials Wood $2.50 per Plastic 30.00 per lb. t. Direct labor requirements: Bird House 0.40 hr. at $18 Fabrication Department per hr 0,20 hr. at $12 Assembly Department per hr. Bird Feeder: 0.25 hr. at $18 Fabrication Department per hr. 0.10 h. at $12 perhe $40,000 20,000 10,000 5,000 Assembly Department 9. Estimated factory overhead costs for January Indirect factory wages Depreciation of plant and equipment Power and light Insurance and property tax h. Estimated operating expenses for January Sales salaries expense Advertising expense Office salaries expense Depreciation expense-office equipment Travel expense-selling Office supplies expense Miscellaneous administrative expense L Estimated other revenue and expense for January Interest revenue Interest expense 1. Estimated tax rate: 25% $125,000 80,000 40,000 4,000 25,000 2,500 3,500 $4,540 3,000 Required: 1. Prepare a sales budget for January ). Estimated tax rate: 25% Required: 1. Prepare a sales budget for January. Birding Homes & Feeders Inc. Sales Budget For the Month Ending January 31 Unit Sales Unit Selling Volume Price Total Sales Bird house 15,000 $$ 25 V s$ 375,000 Bird feeder 40,000 15 600,000 Total revenue from sales s$ 975,000 2. Prepare a production budget for January. For those boxes in which you must enter subtracted or negat Birding Homes & Feeders Inc. Production Budget For the Month Ending January 31 Units Bird House Bird Feeder Expected units to be sold Desired inventory, January 31 Total units available Estimated Inventory, January 1 Total units to be produced 3. Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtract eBook Print item Total units available Estimated Inventory, January 1 Total units to be produced 3. Prepare a direct materials purchases budget for January. For those boxes in which you must enter subtracted or negative numbers use Birding Homes & Feeders Inc. Direct Materials Purchases Budget For the Month Ending January 31 Wood Plastic Total Required units for production: Bird house Bird feeder Desired units of inventory, January 31 Total units available Estimated units of inventory, January 1 otal units to be purchased nit price tal direct materials to be purchased $ X$ $ XS $ $ $ Prepare a direct labor cost budget for January. Birding Homes & Feeders Inc. Total units to be purchased Unit price Total direct materials to be purchased 4. Prepare a direct labor cost budget for January. Birding Homes & Feeders Inc. Direct Labor Cost Budget For the Month Ending January 31 Fabrication Department Assembly Department Total Hours required for production: Bird house Bird feeder Total $X$ S XS Hourly rate Total direct labor cost $ S $ 5. Prepare a factory overhead cost budget for January Birding Homes & Feeders Inc. Factory Overhead Cost Budget Ch 22 eBook Print Item Dirumteuer Total Hourly rate $ X$ Total direct labor cost $ $ S $ $ 5. Prepare a factory overhead cost budget for January. Birding Homes & Feeders Inc. Factory Overhead Cost Budget For the Month Ending January 31 Indirect factory wages Depreciation of plant and equipment > Power and light Insurance and property tax Total factory overhead cost 6. Prepare a cost of goods sold budget for January. Work in process at the beginning of January is estim Birding Homes R Feeders Inc Total factory overhead cost 6. Prepare a cost of goods sold budget for January. Work in process at the beginning of January is estimated to be $9,000, and work in process at Birding Homes & Feeders Inc. Cost of Goods Sold Budget For the Month Ending January 31 Finished goods Inventory, January 1 Work in process inventory, January 1 > $$ Direct materials: Direct materials inventory, January 1 Direct materials purchases Cost of direct materials available for use Direct materials inventory, January 31 Ss Cost of direct materials placed in production Ss Direct labor Factory overhead Total manufacturing costs Total work in process during period Work in process inventory, January 31 Ss Cost of goods manufactured Cost of finished goods available for sale Finished goods Inventory, January 31 Cost of goods sold 55 7. Prepare a selling and administrative expenses budget for January, Birding Homes & Feeders Inc. Cost of finished goods available for sale Finished goods Inventory, January 31 Cost of goods sold SS 7. Prepare a selling and administrative expenses budget for January Birding Homes & Feeders Inc. Selling and Administrative Expenses Budget For the Month Ending January 31 Selling expenses: Sales salaries expense $$ Advertising expense v Travel expense-selling $$ Total selling expenses Administrative expenses: Office salaries expense Depreciation expense-office equipment Office supplies expense Miscellaneous administrative expense Total administrative expenses Total operating expenses 5$ 8. Prepare a budgeted Income statement for January. In the other revenue and expense section, indicate expenses as negative a Birding Homes & Feeders Inc. Budgeted Income Statement 8. Prepare a budgeted income statement for January. In the other revenue and expense section, indicate expenses as negative amounts 55 Birding Home Feedere Inc Budgeted Income Statement For the Month Ending January 21 Revenue from sales Cast of goods sold Gross profit Operating expenses: Selling expenses Administrative expenses $$ Total operating expenses Operating income Other revenue and expense Interest revenue 55 Interest expense $$ Income before income tax Income tax expense v Net Income $$