One Trick Pony (OTP) incorporated and began operations near the end of the year, resulting in the following post closing balances at December 31 Cash $ 15,920 Accounts Receivable 14,030 Allowance for Doubtful Accounts 850 Inventories 3,000 Deferred Revenue (40 units) 5,600 Accounts Payable 1,690 Note Payable (long term) 12,000 Common Stock 8,700 Retained Earnings 4,110 credit balance The following information is relevant to the first month of operations in the following year OTP will sell inventory at $140 per unit OTPs January 1 inventory balance consists of 50 units at a total cost of $3,000 OTPs policy is to use the FIFO method, recorded using a perpetual inventory system In December, OTP received a $5,600 payment for 40 units OTP is to deliver in January this obligation was recorded in Deferred Revenue Rent of $1,470 was unpaid and recorded in Accounts Payable at December 31 OTPs note payable matures in three years, and accrues interest at a 10 annual rate January Transactions Included in OTPs January 1 Accounts Receivable balance is a $1,200 balance due from Jeff Letrotski Jeff is having cash flow problems and cannot pay the $1,200 balance at this time On 01 01, OTP arranges with Jeff to convert the $1,200 balance to a six month note, at 10 annual interest Jeff signs the promissory note, which indicates the principal and all interest will be due and payable to OTP on July 1 of this year OTP paid a $370 insurance premium on 01 02, covering the month of January the payment is recorded directly as an expense OTP purchased an additional 200 units of inventory from a supplier on account on 01 05 at a total cost of $10,000, with terms n 30 OTP paid a courier $400 cash on 01 05 for same day delivery of the 200 units of inventory The 40 units that OTPs customer paid for in advance in December are delivered to the customer on 01 06 On 01 07, OTP received a purchase allowance of $1,500 on account, and then paid the amount necessary to settle the balance owed to the supplier for the 1 05 purchase of inventory (in c) Sales of 60 units of inventory occurring during the period of 01 0701 10 are recorded on 01 10 The sales terms are n 30 Collected payments on 01 14 from sales to customers recorded on 01 10 OTP paid the first 2 weeks wages to the employees on 01 16 The total paid is $3,350 Wrote off a $790 customers account balance on 01 18 OTP uses the allowance method, not the direct write off method Paid $2,940 on 01 19 for December and January rent See the earlier bullets regarding the December portion The January portion will expire soon, so it is charged directly to expense OTP recovered $320 cash on 01 26 from the customer whose account had previously been written off on 01 18 An unrecorded $320 utility bill for January arrived on 01 27 It is due on 02 15 and will be paid then Sales of 70 units of inventory during the period of 01 1001 28, with terms n 30, are recorded on 01 28 Of the sales recorded on 01 28, 10 units are returned to OTP on 01 30 The inventory is not damaged and can be resold OTP charges sales returns directly against Sales Revenue On 01 31, OTP records the $3,350 employee salary that is owed but will be paid February 1 OTP uses the aging method to estimate and adjust for uncollectible accounts on 01 31 All of OTPs accounts receivable fall into a single aging category, for which 10 is estimated to be uncollectible (Update the balances of both relevant accounts prior to determining the appropriate adjustment ) Accrue interest for January on the note payable on 01 31 Accrue interest for January on Jeff Letrotskis note on 01 31 (see a ) 1 Prepare all January journal entries and adjusting entries for items (a) (s) Review the 'General Ledger' and the adjusted 'Trial Balance' Tabs to see the effect of the transactions on the account balances (If no entry is required for a transaction event, select No journal entry required in the first account field ) 2 Choose the appropriate accounts to be reported on the income statement Select the 'adjusted' from the dropdown, which will then populate the balances in those accounts from the trial balance However, you will need to calculate and enter the amount of the net income or loss for the period 3 Prepare the statement of retained earnings at the end of January 31 You will need to determine and enter the accounts and balances to prepare the Statement of Retained Earnings 4 Use the dropdowns to select the accounts properly included on the classified balance sheet The unadjusted, adjusted, or post closing balances will appear for each account, based on your selection You will need to determine and enter the balance of the Common Stock and Retained Earnings accounts in the Stockholders' Equity section

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 02, 2024

One Trick Pony (OTP) incorporated and began operations near the end of the year, resulting in the following post-closing balances at December 31: Cash $

One Trick Pony (OTP) incorporated and began operations near the end of the year, resulting in the following post-closing balances at December 31:


Cash	$	15,920
Accounts Receivable		14,030
Allowance for Doubtful Accounts		850	*
Inventories		3,000
Deferred Revenue (40 units)		5,600
Accounts Payable		1,690
Note Payable (long-term)		12,000
Common Stock		8,700
Retained Earnings		4,110

* credit balance.

The following information is relevant to the first month of operations in the following year:

OTP will sell inventory at $140 per unit. OTPs January 1 inventory balance consists of 50 units at a total cost of $3,000. OTPs policy is to use the FIFO method, recorded using a perpetual inventory system.
In December, OTP received a $5,600 payment for 40 units OTP is to deliver in January; this obligation was recorded in Deferred Revenue. Rent of $1,470 was unpaid and recorded in Accounts Payable at December 31.
OTPs note payable matures in three years, and accrues interest at a 10% annual rate.

January Transactions

Included in OTPs January 1 Accounts Receivable balance is a $1,200 balance due from Jeff Letrotski. Jeff is having cash flow problems and cannot pay the $1,200 balance at this time. On 01/01, OTP arranges with Jeff to convert the $1,200 balance to a six-month note, at 10% annual interest. Jeff signs the promissory note, which indicates the principal and all interest will be due and payable to OTP on July 1 of this year.
OTP paid a $370 insurance premium on 01/02, covering the month of January; the payment is recorded directly as an expense.
OTP purchased an additional 200 units of inventory from a supplier on account on 01/05 at a total cost of $10,000, with terms n/30.
OTP paid a courier $400 cash on 01/05 for same-day delivery of the 200 units of inventory.
The 40 units that OTPs customer paid for in advance in December are delivered to the customer on 01/06.
On 01/07, OTP received a purchase allowance of $1,500 on account, and then paid the amount necessary to settle the balance owed to the supplier for the 1/05 purchase of inventory (in c).
Sales of 60 units of inventory occurring during the period of 01/0701/10 are recorded on 01/10. The sales terms are n/30.
Collected payments on 01/14 from sales to customers recorded on 01/10.
OTP paid the first 2 weeks wages to the employees on 01/16. The total paid is $3,350.
Wrote off a $790 customers account balance on 01/18. OTP uses the allowance method, not the direct write-off method.
Paid $2,940 on 01/19 for December and January rent. See the earlier bullets regarding the December portion. The January portion will expire soon, so it is charged directly to expense.
OTP recovered $320 cash on 01/26 from the customer whose account had previously been written off on 01/18.
An unrecorded $320 utility bill for January arrived on 01/27. It is due on 02/15 and will be paid then.
Sales of 70 units of inventory during the period of 01/1001/28, with terms n/30, are recorded on 01/28.
Of the sales recorded on 01/28, 10 units are returned to OTP on 01/30. The inventory is not damaged and can be resold. OTP charges sales returns directly against Sales Revenue.
On 01/31, OTP records the $3,350 employee salary that is owed but will be paid February 1.
OTP uses the aging method to estimate and adjust for uncollectible accounts on 01/31. All of OTPs accounts receivable fall into a single aging category, for which 10% is estimated to be uncollectible. (Update the balances of both relevant accounts prior to determining the appropriate adjustment.)
Accrue interest for January on the note payable on 01/31.
Accrue interest for January on Jeff Letrotskis note on 01/31 (see a).

1. Prepare all January journal entries and adjusting entries for items (a)(s). Review the 'General Ledger' and the adjusted 'Trial Balance' Tabs to see the effect of the transactions on the account balances. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

2. Choose the appropriate accounts to be reported on the income statement. Select the 'adjusted' from the dropdown, which will then populate the balances in those accounts from the trial balance. However, you will need to calculate and enter the amount of the net income or loss for the period.

3.Prepare the statement of retained earnings at the end of January 31. You will need to determine and enter the accounts and balances to prepare the Statement of Retained Earnings.

4. Use the dropdowns to select the accounts properly included on the classified balance sheet. The unadjusted, adjusted, or post-closing balances will appear for each account, based on your selection. You will need to determine and enter the balance of the Common Stock and Retained Earnings accounts in the Stockholders' Equity section.