Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Only 14 and 15 this wrong answer 14 Return on common stockholder's equity = Net Income/common Shareholders equity Return on common stockholder's equity = $717,600

Only 14 and 15 this wrong answer

14 Return on common stockholder's equity = Net Income/common Shareholders equity
Return on common stockholder's equity = $717,600 / 4,829,900 =14.86%
15 Earning per share on common stock =Earnings for equity shareholders / no. of common shares
Earning per share on common stock =$717,600 / 80,000 shares =$8.97 per share

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 64 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 3,370,100 $ 2,845,200
Net income 717,600 582,700
Total $ 4,087,700 $ 3,427,900
Dividends
On preferred stock $ 9,800 $ 9,800
On common stock 48,000 48,000
Total dividends $ 57,800 $ 57,800
Retained earnings, December 31 $ 4,029,900 $ 3,370,100

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 4,848,660 $ 4,467,340
Cost of goods sold 1,923,550 1,769,670
Gross profit $ 2,925,110 $ 2,697,670
Selling expenses $ 972,430 $ 1,187,630
Administrative expenses 828,360 697,500
Total operating expenses 1,800,790 1,885,130
Income from operations $ 1,124,320 $ 812,540
Other income 59,180 51,860
$ 1,183,500 $ 864,400
Other expense (interest) 368,000 202,400
Income before income tax $ 815,500 $ 662,000
Income tax expense 97,900 79,300
Net income $ 717,600 $ 582,700

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 1,208,290 $ 672,880
Marketable securities 1,828,760 1,115,050
Accounts receivable (net) 927,100 868,700
Inventories 700,800 540,200
Prepaid expenses 228,587 134,580
Total current assets $ 4,893,537 $ 3,331,410
Long-term investments 1,659,253 239,982
Property, plant, and equipment (net) 5,060,000 4,554,000
Total assets $ 11,612,790 $ 8,125,392
Liabilities
Current liabilities $ 1,482,890 $ 725,292
Long-term liabilities
Mortgage note payable, 8 % $ 2,070,000 $ 0
Bonds payable, 8 % 2,530,000 2,530,000
Total long-term liabilities $ 4,600,000 $ 2,530,000
Total liabilities $ 6,082,890 $ 3,255,292
Stockholders' Equity
Preferred $ 0.70 stock, $ 50 par $ 700,000 $ 700,000
Common stock, $ 10 par 800,000 800,000
Retained earnings 4,029,900 3,370,100
Total stockholders' equity $ 5,529,900 $ 4,870,100
Total liabilities and stockholders' equity $ 11,612,790 $ 8,125,392

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Only answer 14 and 15

image text in transcribed

Required: subsequent requirement, if required. Assume 365 days a year Determine the following measures for 20Y2, rounding to cne decimal place, except for dollar amounts., which should be rounded to the nearest cent, Use the rounded answer of the requirement 1. Working capital 3,410,647 3.30 2. Current ratio 3. Quick ratio 2.70 4. Accounts receivable turnover 5.40 5. Number of days' sales in receivables 67.60 days 6. Inventory turnover 3.10 7 Number of days' sales in inventory 117.7 days 8. Ratio of fixed assets to long-term liabilities 1.1 Ratio of liabilities to stockholders' equity 1.10 10. Times interest earned 3.20 11. Asset turnover 0.5 12. Return on total assets 11.00 13. Return on stockholders' equity 13.8 Return on common stockholders' equity 14. 14.86 % 15. Earnings per share 8.97 X common stock 16. Price-eamings ratio 7.13 17, Dividends per share of common stock o 60 18. Dividend vield 0.9

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CISA Certified Information Systems Auditor Study Guide

Authors: David L. Cannon, Timothy S. Bergmann, Brady Pamplin

1st Edition

0782144381, 978-0782144383

More Books

Students also viewed these Accounting questions