Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Only 14 and 15 this wrong answer 14 Return on common stockholder's equity = Net Income/common Shareholders equity Return on common stockholder's equity = $717,600
Only 14 and 15 this wrong answer
14 | Return on common stockholder's equity = Net Income/common Shareholders equity | ||||||
Return on common stockholder's equity = $717,600 / 4,829,900 =14.86% | |||||||
15 | Earning per share on common stock =Earnings for equity shareholders / no. of common shares | ||||||
Earning per share on common stock =$717,600 / 80,000 shares =$8.97 per share |
Measures of liquidity, Solvency and Profitability
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 64 on December 31, 20Y2.
Marshall Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Retained earnings, January 1 | $ 3,370,100 | $ 2,845,200 | ||||
Net income | 717,600 | 582,700 | ||||
Total | $ 4,087,700 | $ 3,427,900 | ||||
Dividends | ||||||
On preferred stock | $ 9,800 | $ 9,800 | ||||
On common stock | 48,000 | 48,000 | ||||
Total dividends | $ 57,800 | $ 57,800 | ||||
Retained earnings, December 31 | $ 4,029,900 | $ 3,370,100 |
Marshall Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $ 4,848,660 | $ 4,467,340 | ||
Cost of goods sold | 1,923,550 | 1,769,670 | ||
Gross profit | $ 2,925,110 | $ 2,697,670 | ||
Selling expenses | $ 972,430 | $ 1,187,630 | ||
Administrative expenses | 828,360 | 697,500 | ||
Total operating expenses | 1,800,790 | 1,885,130 | ||
Income from operations | $ 1,124,320 | $ 812,540 | ||
Other income | 59,180 | 51,860 | ||
$ 1,183,500 | $ 864,400 | |||
Other expense (interest) | 368,000 | 202,400 | ||
Income before income tax | $ 815,500 | $ 662,000 | ||
Income tax expense | 97,900 | 79,300 | ||
Net income | $ 717,600 | $ 582,700 |
Marshall Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 20Y2 and 20Y1 | |||||||
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ 1,208,290 | $ 672,880 | |||||
Marketable securities | 1,828,760 | 1,115,050 | |||||
Accounts receivable (net) | 927,100 | 868,700 | |||||
Inventories | 700,800 | 540,200 | |||||
Prepaid expenses | 228,587 | 134,580 | |||||
Total current assets | $ 4,893,537 | $ 3,331,410 | |||||
Long-term investments | 1,659,253 | 239,982 | |||||
Property, plant, and equipment (net) | 5,060,000 | 4,554,000 | |||||
Total assets | $ 11,612,790 | $ 8,125,392 | |||||
Liabilities | |||||||
Current liabilities | $ 1,482,890 | $ 725,292 | |||||
Long-term liabilities | |||||||
Mortgage note payable, 8 % | $ 2,070,000 | $ 0 | |||||
Bonds payable, 8 % | 2,530,000 | 2,530,000 | |||||
Total long-term liabilities | $ 4,600,000 | $ 2,530,000 | |||||
Total liabilities | $ 6,082,890 | $ 3,255,292 | |||||
Stockholders' Equity | |||||||
Preferred $ 0.70 stock, $ 50 par | $ 700,000 | $ 700,000 | |||||
Common stock, $ 10 par | 800,000 | 800,000 | |||||
Retained earnings | 4,029,900 | 3,370,100 | |||||
Total stockholders' equity | $ 5,529,900 | $ 4,870,100 | |||||
Total liabilities and stockholders' equity | $ 11,612,790 | $ 8,125,392 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Times interest earned | ||
11. Asset turnover | ||
12. Return on total assets | % | |
13. Return on stockholders equity | % | |
14. Return on common stockholders equity | % | |
15. Earnings per share on common stock | $ | |
16. Price-earnings ratio | ||
17. Dividends per share of common stock | $ | |
18. Dividend yield | % |
Only answer 14 and 15
Required: subsequent requirement, if required. Assume 365 days a year Determine the following measures for 20Y2, rounding to cne decimal place, except for dollar amounts., which should be rounded to the nearest cent, Use the rounded answer of the requirement 1. Working capital 3,410,647 3.30 2. Current ratio 3. Quick ratio 2.70 4. Accounts receivable turnover 5.40 5. Number of days' sales in receivables 67.60 days 6. Inventory turnover 3.10 7 Number of days' sales in inventory 117.7 days 8. Ratio of fixed assets to long-term liabilities 1.1 Ratio of liabilities to stockholders' equity 1.10 10. Times interest earned 3.20 11. Asset turnover 0.5 12. Return on total assets 11.00 13. Return on stockholders' equity 13.8 Return on common stockholders' equity 14. 14.86 % 15. Earnings per share 8.97 X common stock 16. Price-eamings ratio 7.13 17, Dividends per share of common stock o 60 18. Dividend vield 0.9Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started