Only need help woth req 6, 8-10 & 11
The management of Zigby Manufacturing prepared the following balance sheet for March 31. To prepare a master budget for April, Moy, and June, management gathers the following information. a. Soles for Morch total 20,500 units. Budgeted sales in units follow: April, 20,500, May, 19,500; June, 20,000, and July, 20,500. The product's selling price is $24.00 per unit and its total product cost is $19.85 per unit. b. Row moterials itwentory consists solely of direct materials that cost $20 per pound. Compony policy calis for a given month's ending moterials inventory to equal 50% of the next month's direct moterials requirements. The March 31 raw materials inventory is 4.925 pounds. The budgeted June 30 ending raw materials inventory is 4,000 pounds. Each finished unit requires 0.50 pound of direct moterials c. Compony policy calis for a given month's ending finished goods inventory to equal 80 s of the next month's budgeted unit sales The Morch 31 finished goods inventory is 16,400 units d. Eoch finished unit tequires 0.50 hour of direct labor at a rate of $15 per hour. e. The predetermined variable overhead rate is $2.70 per direct iabor hour. Depreciation of $20.000 per month is the only fixed e. The predetermined variable overhead rate is \$2.10 per direct labor hour. Depreciation of $20,000 per month is the only fixed factory overhead item. f. Sales commissions of 8% of sales are paid in the month of the sales. The sales manager's monthly salary is $3,000. 9. Monthly general and administrative expenses include $12,000 for administrative salaries and 0.9% monthly interest on the long. term note payable. h. The company budgets 30% of sales to be for cash and the remaining 70% on ciedit. Credit sales are collected in full in the month following the sole (no crecit sales are collected in the month of sale). 1. All raw materials purchases are on credit, and accounts payable are solely tied to raw materials purchases, Row materials purchases are fully poid in the next month (none are paid in the month of purchase). j. The minimum ending cash balance for al months is $40.000. If necessary, the company borrows enough cash using a loan to reach the minimum. Loans require an interest payment of 1% at each month-end (before any repayment). If the month-end preliminary cash balance exceeds the minimum, the excess will be used to repay any loans. k. Dividends of $10,000 are budgeted to be declared and paid in May. I. No cash payments for income taxes are budgeted in the second calendar quarter. Income tax will be assessed at 35% in the quarter and budgeted to be paid in the third calendor quarter. m. Equipment purchases of $100,000 are budgeted for the last day of June. Required: Prepore the following budgets for the months of April, May, and June: 1. Soles budget. 2. Production budget 3. Direct materials budget 4. Direct lobor budget 5. Foctory overhead budget. 6. Seiling expense budget. 7. General and administrative exbense budaet 1. Sales budget. 2. Production budget. 3. Direct materiais budget. 4. Direct labor budget. 5. Factory overhead budget 6. Selling expense budget. 7. General and administrative expense budget. 8. Schedule of cash recelpts. 9. Schedule of cash payments for direct materials. 10. Cash budget. 11. Budgeted income statement for entire second quarter (not monthly). 12. Budgeted balance sheet at June 30 . Complete this question by entering your answers in the tabs below. Selling expense budget. Complete this question by entering your answers in the tabs below. Selling expense budget. Complete this question by entering your answers in the tabs below. 8. Schedule of cash receipts. 9. Schedule of cash payments for direct materials. 10. Cash budget. (Negative baiances and Loan repayment amounts (if any) should be indicated with minus sign.) Sudgeted income statement for entire second quarter (not monthly). (Round your final answers to the nearest whole dollar.)
