Open company already invested Tsh $50$mil in research to have ABC prototype product. Project will involve spend Tsh $800$mil to acquisition plant and machinery and will be shipped at cost of Tsh $60$mil while installation and commission cost is estimated Tsh $150$mil. Company take advantage own warehouse. However warehouse is rented out to other company annual Tsh $100$Mil. The company will also incur net working investment Tsh$200$mil, initially. Plant will have a useful life of $5$years, at the end of which plant will be sold and estimate to ferch Tsh $350$Mil. If project successfully launched it will contribute additional annua cash flow Tsh $1500$mil. The company will also spend annual Tsh $700$mil in operating cost other than deprecion $,$ interest and tax. Furthermore project will inject Tsh $120$ annual for two years as additional working capital at the end o $2$ and $33$ years respectively. the effective rate tax is $25\%$ payable in the same year revenueis earned and the rate is not expected to change over the project life. Plant and machinery will be depreciation at rate $30\%$ using reducing balance method. Using spreadsheet calculate NPV and present answer in excel sheel