Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

options for question 1 are: $20, $40, $30, $50 options for question 2 are: (first blank) $6.58, $8.78, $9.75, $6.33.....(second blank) $10.68, $8.01, $7.76, $12.56

image text in transcribedimage text in transcribedoptions for question 1 are: $20, $40, $30, $50

options for question 2 are: (first blank) $6.58, $8.78, $9.75, $6.33.....(second blank) $10.68, $8.01, $7.76, $12.56

options for question 3 are: (first blank) $14,400,000, $4,777,500, $4,500,00, $6,532,500....(second blank) $8,228,437, $16,328.437, $5,625,000, $19,503,750

options for question 4 are: (first blank) correct, or incorrect.....(second blank) all but on, or all

Cute Camel Woodcraft Company's income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year. 1. Cute Camel is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT). 2. The company's operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to year. 3. The company's tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT). 4. In Year 2, Cute Camel expects to pay $100,000 and $1,281,375 of preferred and common stock dividends, respectively. Complete the Year 2 income statement data for Cute Camel, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar. Cute Camel Woodcraft Company Income Statement for Year Ending December 31 Year 2 (Forecasted) Year 1 Net sales $15,000,000 Less: Operating costs, except depreciation and amortization 10,500,000 Less: Depreciation and amortization expenses 600,000 600,000 Operating income (or EBIT) $3,900,000 Less: Interest expense 390,000 Pre-tax income (or EBT) 3,510,000 Less: Taxes (25%) 877,500 Earnings after taxes $2,632,500 Less: Preferred stock dividends 100,000 Earnings available to common shareholders 2,532,500 1,053,000 Less: Common stock dividends Contribution to retained earnings $1,479,500 $1,822,062 Given the results of the previous income statement calculations, complete the following statements: In Year 2, if Cute Camel has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends. If Cute Camel has 400,000 shares of common stock issued and outstanding, then the firm's earnings per share (EPS) is expected to change from in Year 1 to in Year 2. Cute Camel's earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2. v to say that Cute Camel's net inflows and outflows of cash at the end of Years 1 and 2 are equal to the company's annual It is contribution to retained earnings, $1,479,500 and $1,822,062, respectively. This is because of the items reported in the income statement involve payments and receipts of cash

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ziglar On Selling The Ultimate Handbook For The Complete Sales Professional

Authors: Zig Ziglar

1st Edition

0785288937, 978-0785288930

More Books

Students also viewed these Finance questions

Question

6. Explain the power of labels.

Answered: 1 week ago

Question

5. Give examples of variations in contextual rules.

Answered: 1 week ago

Question

f. What stereotypes were reinforced in the commercials?

Answered: 1 week ago