Orchard has forecast sales to be $128,000 in February, $139,000 in March, $152,000 in April, and $143,000 in May. The average cost of goods sold is 70% of sales. All sales are made on credit and sales are collected 60% in the month of sale, and 40% the month following. What is the budgeted Accounts Receivable balance on May 31?