Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for

Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:

Actual (based on actual orders for 451,000 units) Master Budget (based on budgeted orders for 482,000 units)
Sales revenue $ 4,969,000 $ 4,820,000
Less
Variable costs
Materials 1,445,000 1,446,000
Direct labor 277,000 337,400
Variable overhead 674,500 626,600
Variable marketing and administrative 470,000 482,000
Total variable costs $ 2,866,500 $ 2,892,000
Contribution margin $ 2,102,500 $ 1,928,000
Less
Fixed costs
Manufacturing overhead 989,000 960,100
Marketing 289,000 289,000
Administrative 205,000 180,100
Total fixed costs $ 1,483,000 $ 1,429,200
Operating profits $ 619,500 $ 498,800

Required:

Prepare a profit variance analysis for Osage, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

image text in transcribed

OSAGE, INC. Profit Variance Analysis Marketing and Manufacturing Administrative Variances Variances Actual Sales Price Variance Flexible Budget Sales Activity Variance Master Budget $ 4,969,000 $ 4,820,000 Sales revenue Variable costs: Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Fixed costs: Manufacturing overhead Marketing Administrative Total fixed costs Operating profits 1,445,000 277,000 674,500 470,000 $ 2,866,500 $ 2,102,500 1,446,000 337,400 626,600 482,000 $ 2,892,000 $ 1,928,000 989,000 289,000 205,000 $ 1,483,000 $ 619,500 960,100 289,000 180,100 $ 1,429,200 $ 498,800

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ready Notes For Use With Managerial Accounting

Authors: Ronald W. Hilton

4th Edition

0073656518, 978-0073656519

More Books

Students also viewed these Accounting questions