Question
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:
Actual (based on actual orders for 452,000 units) Master Budget (based on budgeted orders for 484,000 units)
Sales revenue $ 4,970,000 $ 4,840,000
Less Variable costs Materials 1,450,000 1,452,000
Direct labor 278,000 338,800
Variable overhead 674,600 629,200
Variable marketing and administrative 472,000 484,000
Total variable costs $ 2,874,600 $ 2,904,000
Contribution margin $ 2,095,400 $ 1,936,000
Less Fixed costs Manufacturing overhead 989,200 960,200
Marketing 290,000 290,000
Administrative 206,000 180,200
Total fixed costs $ 1,485,200 $ 1,430,400
Operating profits $ 610,200 $ 505,600
Required: Prepare a profit variance analysis for Osage, Inc., (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started