Otomo Jeep Tours operates jeep tours in the heart of the Colorado Rockies. The company bases its budgets on two measures of activity (i.e., cost
Otomo Jeep Tours operates jeep tours in the heart of the Colorado Rockies. The company bases its budgets on two measures of activity (i.e., cost drivers), namely guests and jeeps. One vehicle used in one tour on one day counts as a jeep. Each jeep has one tour guide. The company uses the following data in its budgeting:
Fixed element per month | Variable element per guest | Variable element per jeep | |||||||
Revenue | $ | 0 | $ | 83 | $ | 0 | |||
Tour guide wages | $ | 0 | $ | 0 | $ | 103 | |||
Vehicle expenses | $ | 3,300 | $ | 7 | $ | 53 | |||
Administrative expenses | $ | 1,400 | $ | 1 | $ | 0 | |||
In July, the company budgeted for 353 guests and 123 jeeps. The company's income statement showing the actual results for the month appears below:
Otomo Jeep Tours | ||
Income Statement | ||
For the Month Ended July 31 | ||
Actual guests | 346 | |
Actual jeeps | 125 | |
Revenue | $ | 28,658 |
Expenses: | ||
Tour guide wages | 12,625 | |
Vehicle expenses | 12,467 | |
Administrative expenses | 1,746 | |
Total expense | 26,838 | |
Net operating income | $ | 1,820 |
Required:
Prepare a report showing the company's activity variances for July. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Otomo Jeep Tours | ||||
Activity Variances | ||||
For the Month Ended July 31 | ||||
Flexible Budget | Planning Budget | Activity Variances | ||
Guests | 346 | 353 | ||
Jeeps | 125 | 123 | ||
Revenue | ||||
Expenses: | ||||
Tour guide wages | ||||
Vehicle expenses | ||||
Administrative expenses | ||||
Total expense | ||||
Net operating income |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started