Outdoor Outfitters has created a flexible budget for the 70,000-unit and the 80,000-unit levels of activity shown as follows. Complete Outdoor Outfitters's flexible budget at the 91,000-unit level of activity. Assume that the cost of goods sold and variable operating expenses vary directly with sales and that income taxes remain at 30 percent of operating income. Answer is complete but not entirely correct. 80,000 Units 70,000 91,000 Units Units $ 1,400,000 $ 1,600,000 $ 1,820,000 Sales Cost of goods sold 840,000 960,000 1,092,000 $ $ 728,000 640,000 Gross profit on sales 560,000 $ 370,000 90,000 Operating expenses ($90,000 fixed) 410,000 Operating income Income taxes (30% of operating income $ 638,000 190,000 230,000 57,000 69,000 191,400 $ 133,000 161,000 446,600 Net income