Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

outstanding for current year is missing at bottom of first picture Given the following (fake) financial statements calculate the change in net working capital for

outstanding for current year is missing at bottom of first picture
image text in transcribed
image text in transcribed
Given the following (fake) financial statements calculate the change in net working capital for the firm. Additionally the firm is currently trading at $100.61, has an EPS of $4.35, and a Market cap of $459,482,178. Balance Sheet Prior Year Current Year Cash 5,188,227 7,711,942 Accounts Receivable 638,152 530,780 Inventory 4,310,385 6,906,422 Current Assets 5,188,227+638,152+4,310,385 7,711,942+530,780+6,906,422 PP&E, net 16,871,074 20,767,089 Goodwill 4,901,399 5,225,725 Other assets 487,657 378,324 Accounts Payable 619,229 1,042,237 Short term portion of 646,566 580,079 debt 4 Deferred Dividends 4,965,298 2,839,026 Current Liabilities 619,229+646,566+4,965,298 1,042,237+580,079+2,839,026 Long Term debt 25,966,598 52,534,396 Shareholder's Equity (4,682,664 shares outstanding for prior year; 31,383,168 86,273,087 3,678,328 shares outstanding for current Income Statement Revenue COGS SG&A expenses Operating Income Interest Expense Income Taxes Paid Statement of Cash Flows Cash Flow from Operating Net Income Depreciation Amortization Loss/Gain on sale of PP&E Cash Flow from Investing Capital Expenditures Proceeds from sale of PP&E Cash Flow from Financing Dividends to Shareholders Repurchase of Shares Prior Year 30,086,739 17,418,986 4,585,722 22 249.429 448,998 Prior Year 2,669,622 235,092 108,056 1,300,956 5,555,419 231,021,366 4,673,126 15,758,848 D Current Year 33,414,731 21,967,949 5,888,868 ?? 197,047 497,767 Current Year 2,691,224 403,926 42,781 2,308,027 8,554,126 171,746,619 6,086,779 1,303,556

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Management

Authors: Douglas R. Emery, John D. Finnerty, John D. Stowe

4th Edition

1935938002, 9781935938002

More Books

Students also viewed these Finance questions

Question

b. Where did they come from?

Answered: 1 week ago

Question

c. What were the reasons for their move? Did they come voluntarily?

Answered: 1 week ago