Overview of the Company The brothers Robert Reagan and Thomas Reagan formed Reagan Technologies. The company has earned healthy profits for the past ten years. The reason behind this is the unique technology the company uses. The company is in the business of providing plastic computer parts for personal computers. Reagan Technologies has 300,000 shares outstanding for the company. Each brother owns 150,000 shares. The total dividends of the company were $640,000. The return on equity (ROE) is 21%. The Reagan Technologies required rate of return is 18%. INSTRUCTOR HINTS Hint for Question 1: The earnings per share are $5.35. Check the case for how many shares are outstanding. Multiply the earnings per share by the total shares outstanding for the total earnings. Hint for Question 2: The case provides the dividend payout amount. The dividend payout amount divided by the total earnings is the payout ratio. Hint for Question 3: The opposite of the payout ratio is the retention ratio. The two ratios together would = 100%. That should help you get the first three questions. The Stock Valuation of Reagan Technologies Inc. 1. What are the total earnings? (14 points) 2. What is the payout ratio? (14 points) 3. What is the retention ratio? (14 points)

4. What is the companys growth rate? (14 points) 5. What is the total equity value of the company? (14 points) 6. What is the value per share? (14 points) 7. The industry growth rate is 7.81% and the industry PE is $18.08 / $1.51 = 12.00. Compare Reagan Technologies with the industrys growth and PE rates. What are the reasons for the differences? Will this affect future growth? (40 to 60 words) (16 points)